Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Penico las
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 137.70
Cash:    -90.30B SC$ Cash Available
Profit/Loss:    11.51B SC$ Total Profit This Month
Total Assets:    13.28T SC$ Total State Assets
  
Country Assets
Population:    29,976,473 Total Population
Migration:    1,323  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Junie Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,186 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 22 4456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.41 GC 
Located in:     The Kingdom of Penico las 
Controlled by:     The Kingdom of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,151.79M SC$ 
Cash Available Now  51,996.96M SC$Corporate cash
     
Products Sold Last Year  50,554.01M SC$ 
Profit Last Year  22,350.05M SC$ 
Net Profit Last Year  11,733.78M SC$ 
Products Sold Last Month  4,237.14M SC$ 
Profit Last Month  2,007.08M SC$Profit
Net Profit Last Month  1,053.72M SC$Net Profit
Assets  62,917.39M SC$Corporate assets
Market Value  503,069.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,231.01M SC$Value of materials
Production Last Month  210,214.93Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,140.98M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -411.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -602.12M SC$Tax payments
Profit Payment Paid  -702.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,237.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,845.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  5,030.69  SC$Share price
Earning per Share In Recent Period  97.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,151.79M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,450.98M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,151.79M SC$  2,366.08M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,554.01M   
   7,701.96M 
   17,230.92M 
   2,504.90M 
   766.18M 
   0.00M 
   0.00M 
50,554.01M  28,203.97M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,480 tons    200    12.4    180    1,534 SC$    909 SC$
Cocoa    1,556 tons    200    7.8    185    2,299 SC$    1,446 SC$
Coffee    2,059 tons    200    10.3    185    11,357 SC$    6,157 SC$
Eggs    348,865 10000 units    35,000    10    188    3,064 SC$    1,776 SC$
Electric Power    2,940 million kwhs    250    11.8    182    178,195 SC$    97,680 SC$
Factory Maintenance    444 units    104    4.3    180    663,849 SC$    385,050 SC$
Fruit    551,212 tons    77,500    7.1    185    5,874 SC$    3,171 SC$
High Tech Services    10,302 units    2,500    4.1    184    3,005 SC$    1,616 SC$
Peanuts    198,991 tons    30,000    6.6    182    4,878 SC$    3,065 SC$
Rice    43,424 tons    10,000    4.3    180    4,167 SC$    2,067 SC$
Robotics    3 units    1    3.3    182    426,855 SC$    237,070 SC$
Services    31,528 units    5,000    6.3    181    2,080 SC$    1,060 SC$
Spices    49,654 tons    5,500    9    188    33,730 SC$    17,747 SC$
Vegetables    1,055,873 tons    87,500    12.1    180    3,800 SC$    2,328 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Penico las

Back to main country page
 

Back to my home page