Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 24 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,483 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 24 4455 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.18 GC 
Located in:     The Kingdom of Penico las 
Controlled by:     The Kingdom of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,190.50M SC$ 
Cash Available Now  88,949.54M SC$Corporate cash
     
Products Sold Last Year  37,493.94M SC$ 
Profit Last Year  7,694.99M SC$ 
Net Profit Last Year  4,039.87M SC$ 
Products Sold Last Month  3,032.02M SC$ 
Profit Last Month  607.96M SC$Profit
Net Profit Last Month  319.18M SC$Net Profit
Assets  127,984.76M SC$Corporate assets
Market Value  239,204.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,942.72M SC$Value of materials
Production Last Month  150,874.82Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,424.16M SC$ 
     
Salaries Paid  -619.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.39M SC$Tax payments
Profit Payment Paid  -212.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,032.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,232.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.2Price earning ratio
Share Price  2,392.05  SC$Share price
Earning per Share In Recent Period  58.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,190.50M SC$   
Salaries Paid     619.54M SC$Salary Cost
Raw Materials Used     1,570.02M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     90.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,190.50M SC$  2,488.73M SC$ 
Year to Date
Income   Cost  
21,876.81M   
   4,336.30M 
   10,881.37M 
   1,461.83M 
   604.53M 
   0.00M 
   0.00M 
21,876.81M  17,284.03M 
Last Year
Income   Cost  
37,493.94M   
   7,433.82M 
   18,792.30M 
   2,503.90M 
   1,068.93M 
   0.00M 
   0.00M 
37,493.94M  29,798.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  94,140  94,140  20,493 
High Level Worker  37,030  37,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  302,005Number of Employees 302,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,042 tons    200    10.2    180    3,504 SC$    2,138 SC$
Cocoa    2,014 tons    200    10.1    189    7,426 SC$    3,911 SC$
Coffee    1,948 tons    200    9.7    180    13,080 SC$    7,777 SC$
Eggs    198,089 10000 units    35,000    5.7    182    4,022 SC$    2,205 SC$
Electric Power    1,695 million kwhs    250    6.8    180    70,043 SC$    40,468 SC$
Factory Maintenance    627 units    104    6    180    932,015 SC$    536,050 SC$
Fruit    929,100 tons    77,500    12    180    5,146 SC$    2,899 SC$
High Tech Services    11,294 units    2,500    4.5    183    2,959 SC$    1,631 SC$
Peanuts    372,104 tons    30,000    12.4    178    5,205 SC$    2,945 SC$
Rice    104,129 tons    10,000    10.4    180    4,293 SC$    2,507 SC$
Robotics    9 units    1    8.6    186    432,492 SC$    229,520 SC$
Services    20,259 units    5,000    4.1    183    2,303 SC$    1,329 SC$
Spices    28,802 tons    5,500    5.2    180    33,329 SC$    18,724 SC$
Vegetables    399,675 tons    87,500    4.6    181    4,579 SC$    2,522 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  132,500 
Estimated Production This Month  132,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Penico las

Back to main country page

Image  

Back to my home page