Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 23 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Penico las
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 137.70
Cash:    -90.30B SC$ Cash Available
Profit/Loss:    11.51B SC$ Total Profit This Month
Total Assets:    13.28T SC$ Total State Assets
  
Country Assets
Population:    29,976,473 Total Population
Migration:    1,323  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Vanguard Clothes
Product:     Clothes 
Latest Market Price:  Market Price  10,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 23 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.12 GC 
Located in:     The Kingdom of Penico las 
Controlled by:     The Kingdom of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,786.02M SC$ 
Cash Available Now  52,267.46M SC$Corporate cash
     
Products Sold Last Year  53,229.90M SC$ 
Profit Last Year  18,388.03M SC$ 
Net Profit Last Year  9,653.71M SC$ 
Products Sold Last Month  3,938.33M SC$ 
Profit Last Month  1,032.65M SC$Profit
Net Profit Last Month  542.14M SC$Net Profit
Assets  69,644.58M SC$Corporate assets
Market Value  425,857.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,241.88M SC$Value of materials
Production Last Month  157,661.20Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,366.84M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  -583.12M SC$ 
Raw Materials Bought  -12,973.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.80M SC$Tax payments
Profit Payment Paid  -361.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,938.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,481.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  4,258.57  SC$Share price
Earning per Share In Recent Period  80.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,786.02M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,828.50M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,786.02M SC$  2,805.86M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,229.90M   
   8,438.90M 
   23,105.68M 
   2,504.23M 
   793.07M 
   0.00M 
   0.00M 
53,229.90M  34,841.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    48,934 tons    5,000    9.8    187    2,857 SC$    1,510 SC$
Cotton    176,235 tons    35,000    5    180    6,342 SC$    3,549 SC$
Electric Power    4,184 million kwhs    450    9.3    188    184,267 SC$    97,680 SC$
Factory Maintenance    1,146 units    104    11    181    692,208 SC$    385,050 SC$
High Tech Services    34,898 units    5,000    7    180    2,852 SC$    1,616 SC$
Robotics    1,159 units    126    9.2    182    428,176 SC$    237,070 SC$
Rubber    18,051 tons    2,500    7.2    181    4,129 SC$    2,415 SC$
Services    46,757 units    7,500    6.2    180    2,081 SC$    1,060 SC$
Wool    684,670 tons    60,000    11.4    180    23,503 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Penico las

Back to main country page
 

Back to my home page