Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Penico las
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.91
Cash:    -48.08B SC$ Cash Available
Profit/Loss:    8.67B SC$ Total Profit This Month
Total Assets:    13.65T SC$ Total State Assets
  
Country Assets
Population:    29,967,763 Total Population
Migration:    1,297  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Vanguard Clothes
Product:     Clothes 
Latest Market Price:  Market Price  10,474 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 25 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.46 GC 
Located in:     The Kingdom of Penico las 
Controlled by:     The Kingdom of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,701.98M SC$ 
Cash Available Now  51,951.52M SC$Corporate cash
     
Products Sold Last Year  52,475.84M SC$ 
Profit Last Year  18,101.58M SC$ 
Net Profit Last Year  9,503.33M SC$ 
Products Sold Last Month  4,051.90M SC$ 
Profit Last Month  1,387.22M SC$Profit
Net Profit Last Month  728.29M SC$Net Profit
Assets  59,494.77M SC$Corporate assets
Market Value  410,237.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,014.94M SC$Value of materials
Production Last Month  157,793.24Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,156.37M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  -571.57M SC$ 
Raw Materials Bought  -595.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.16M SC$Tax payments
Profit Payment Paid  -485.53M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,051.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,249.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  4,102.37  SC$Share price
Earning per Share In Recent Period  78.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,701.98M SC$   
Salaries Paid     702.66M SC$Salary Cost
Raw Materials Used     1,652.92M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     61.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,701.98M SC$  2,625.95M SC$ 
Year to Date
Income   Cost  
8,228.33M   
   1,407.06M 
   3,456.48M 
   417.68M 
   127.69M 
   0.00M 
   0.00M 
8,228.33M  5,408.91M 
Last Year
Income   Cost  
52,475.84M   
   8,438.90M 
   22,668.90M 
   2,503.68M 
   762.77M 
   0.00M 
   0.00M 
52,475.84M  34,374.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,610  106,610  15,741 
Medium Level Worker  94,660  94,660  20,493 
High Level Worker  43,970  43,970  23,760 
Low Level Manager  17,535  17,535  29,700 
Medium Level Manager  12,640  12,640  39,204 
High Level Manager  7,330  7,330  49,005 
Executive  2,352  2,352  102,465 
High Tech Engineer  36,030  36,030  39,501 
High Tech Senior  8,620  8,620  62,370 
High Tech Executive  862  862  124,740 
     
Total:  330,609Number of Employees 330,609   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    57,176 tons    5,000    11.4    180    2,685 SC$    1,510 SC$
Cotton    264,561 tons    35,000    7.6    180    5,899 SC$    2,953 SC$
Electric Power    5,172 million kwhs    450    11.5    180    117,540 SC$    65,741 SC$
Factory Maintenance    1,245 units    104    12    181    678,503 SC$    340,882 SC$
High Tech Services    46,599 units    5,000    9.3    180    2,767 SC$    1,616 SC$
Robotics    1,347 units    127    10.6    180    406,438 SC$    237,070 SC$
Rubber    21,387 tons    2,500    8.6    180    4,176 SC$    2,415 SC$
Services    43,898 units    7,500    5.9    180    1,866 SC$    1,163 SC$
Wool    262,149 tons    60,000    4.4    182    24,204 SC$    11,337 SC$
Image  
Product Offered
Market Situation for Clothes 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Penico las

Back to main country page
 

Back to my home page