Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vanguard Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 22 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.83 GC 
Located in:     The Kingdom of Penico las 
Controlled by:     The Kingdom of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,690.39M SC$ 
Cash Available Now  52,664.97M SC$Corporate cash
     
Products Sold Last Year  55,096.93M SC$ 
Profit Last Year  20,530.40M SC$ 
Net Profit Last Year  10,778.46M SC$ 
Products Sold Last Month  4,689.97M SC$ 
Profit Last Month  1,713.66M SC$Profit
Net Profit Last Month  899.67M SC$Net Profit
Assets  68,659.74M SC$Corporate assets
Market Value  442,569.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,569.90M SC$Value of materials
Production Last Month  157,724.04Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,966.86M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -153.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.10M SC$Tax payments
Profit Payment Paid  -599.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,689.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,974.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  4,425.70  SC$Share price
Earning per Share In Recent Period  88.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,690.39M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,998.90M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,690.39M SC$  2,976.75M SC$ 
Year to Date
Income   Cost  
36,999.75M   
   5,625.93M 
   15,784.21M 
   1,665.40M 
   540.68M 
   0.00M 
   0.00M 
36,999.75M  23,616.21M 
Last Year
Income   Cost  
55,096.93M   
   8,438.90M 
   22,819.35M 
   2,501.26M 
   807.03M 
   0.00M 
   0.00M 
55,096.93M  34,566.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    42,424 tons    5,000    8.5    180    2,575 SC$    1,510 SC$
Cotton    130,827 tons    35,000    3.7    180    6,349 SC$    3,549 SC$
Electric Power    4,411 million kwhs    450    9.8    180    171,920 SC$    97,680 SC$
Factory Maintenance    938 units    104    9    184    700,088 SC$    385,050 SC$
High Tech Services    23,134 units    5,000    4.6    180    2,831 SC$    1,616 SC$
Robotics    938 units    126    7.4    180    428,179 SC$    237,070 SC$
Rubber    15,467 tons    2,500    6.2    187    4,511 SC$    2,415 SC$
Services    88,014 units    7,500    11.7    183    2,146 SC$    1,128 SC$
Wool    604,267 tons    60,000    10.1    188    24,910 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Penico las

Back to main country page
Image  

Back to my home page