Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 17 2956 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.18 GC 
Located in:     Chilon 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,966.63M SC$ 
Cash Available Now  104,574.46M SC$Corporate cash
     
Products Sold Last Year  73,041.40M SC$ 
Profit Last Year  20,278.79M SC$ 
Net Profit Last Year  8,517.09M SC$ 
Products Sold Last Month  6,048.93M SC$ 
Profit Last Month  1,706.59M SC$Profit
Net Profit Last Month  716.77M SC$Net Profit
Assets  164,818.15M SC$Corporate assets
Market Value  568,230.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,591.95M SC$Value of materials
Production Last Month  358,368.13Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  297.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,717.82M SC$ 
     
Salaries Paid  -668.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,149.30M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,525.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -511.98M SC$Tax payments
Profit Payment Paid  -955.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,048.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,767.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.5Price earning ratio
Share Price  5,682.30  SC$Share price
Earning per Share In Recent Period  70.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,966.63M SC$   
Salaries Paid     668.96M SC$Salary Cost
Raw Materials Used     2,221.91M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     131.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,149.30M SC$ 
Total:  5,966.63M SC$  4,359.26M SC$ 
Year to Date
Income   Cost  
18,010.80M   
   2,006.89M 
   6,659.68M 
   563.82M 
   393.14M 
   0.00M 
   3,429.12M 
18,010.80M  13,052.66M 
Last Year
Income   Cost  
73,041.40M   
   8,030.53M 
   27,040.26M 
   2,253.91M 
   1,548.86M 
   0.00M 
   13,889.05M 
73,041.40M  52,762.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  16,960 
Medium Level Worker  62,500  62,500  22,080 
High Level Worker  18,000  18,000  25,600 
Low Level Manager  25,450  25,450  32,000 
Medium Level Manager  12,775  12,775  42,240 
High Level Manager  4,750  4,750  52,800 
Executive  1,625  1,625  110,400 
High Tech Engineer  53,250  53,250  42,560 
High Tech Senior  10,750  10,750  67,200 
High Tech Executive  1,150  1,150  134,400 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    261,636 tons    60,000    4.4    215    3,262 SC$    1,510 SC$
Electric Components    1,070,536 units    75,000    14.3    217    4,230 SC$    1,812 SC$
Electric Power    7,008 million kwhs    450    15.6    220    222,039 SC$    97,680 SC$
Electronic Components    424,446 units    50,000    8.5    221    3,384 SC$    1,510 SC$
Factory Maintenance    647 units    154    4.2    221    891,983 SC$    385,050 SC$
Glass    1,135,541 tons    75,000    15.1    211    4,405 SC$    2,084 SC$
High Tech Services    168,635 units    15,000    11.2    211    3,401 SC$    1,616 SC$
Mobile Devices    60,312 devices    5,000    12.1    214    29,767 SC$    13,137 SC$
Plastics    825,321 tons    50,000    16.5    222    3,777 SC$    1,661 SC$
Robotics    3,280 units    260    12.6    217    555,154 SC$    237,070 SC$
Services    87,505 units    15,000    5.8    220    2,599 SC$    1,090 SC$
Silver    370 tons    30    12.3    211    19.23M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page