Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 14 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Merkawa

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 93.40
Cash:    946.94B SC$ Cash Available
Profit/Loss:    -2.15B SC$ Total Profit This Month
Total Assets:    19.01T SC$ Total State Assets
  
Country Assets
Population:    30,495,479 Total Population
Migration:    6  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Grant Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,439 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 14 4696 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.53 GC 
Located in:     The Democratic Union of Merkawa 
Controlled by:     The Democratic Union of Merkawa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,654.77M SC$ 
Cash Available Now  162,924.70M SC$Corporate cash
     
Products Sold Last Year  55,157.76M SC$ 
Profit Last Year  15,410.25M SC$ 
Net Profit Last Year  8,090.38M SC$ 
Products Sold Last Month  4,428.21M SC$ 
Profit Last Month  1,102.48M SC$Profit
Net Profit Last Month  578.80M SC$Net Profit
Assets  207,104.81M SC$Corporate assets
Market Value  435,346.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,370.76M SC$Value of materials
Production Last Month  153,258.70Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,924.72M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,249.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.75M SC$Tax payments
Profit Payment Paid  -385.87M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,428.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,269.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  4,353.46  SC$Share price
Earning per Share In Recent Period  67.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,654.77M SC$   
Salaries Paid     702.66M SC$Salary Cost
Raw Materials Used     2,316.10M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,654.77M SC$  3,324.10M SC$ 
Year to Date
Income   Cost  
36,723.85M   
   5,626.51M 
   18,371.86M 
   1,671.78M 
   766.63M 
   0.00M 
   0.00M 
36,723.85M  26,436.77M 
Last Year
Income   Cost  
55,157.76M   
   8,438.90M 
   27,639.16M 
   2,508.28M 
   1,161.17M 
   0.00M 
   0.00M 
55,157.76M  39,747.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,610  106,610  15,741 
Medium Level Worker  94,660  94,660  20,493 
High Level Worker  43,970  43,970  23,760 
Low Level Manager  17,535  17,535  29,700 
Medium Level Manager  12,640  12,640  39,204 
High Level Manager  7,330  7,330  49,005 
Executive  2,352  2,352  102,465 
High Tech Engineer  36,030  36,030  39,501 
High Tech Senior  8,620  8,620  62,370 
High Tech Executive  862  862  124,740 
     
Total:  330,609Number of Employees 330,609   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    55,698 tons    5,000    11.1    184    3,913 SC$    2,114 SC$
Cotton    131,191 tons    35,000    3.7    180    5,906 SC$    3,624 SC$
Electric Power    4,970 million kwhs    400    12.4    186    734,957 SC$    392,600 SC$
Factory Maintenance    962 units    104    9.3    185    1.04M SC$    558,700 SC$
High Tech Services    39,725 units    5,000    7.9    180    2,852 SC$    1,676 SC$
Robotics    637 units    127    5    180    450,609 SC$    258,210 SC$
Rubber    7,115 tons    2,500    2.8    189    4,954 SC$    2,624 SC$
Services    96,016 units    7,500    12.8    180    2,168 SC$    1,238 SC$
Wool    438,352 tons    60,000    7.3    184    24,050 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Clothes 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Merkawa

Back to main country page

 

Back to my home page