Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 15 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: syawal  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Waterbury Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 15 3008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.20 GC 
Located in:     The Commonwealth of Penico las 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,374.75M SC$ 
Cash Available Now  120,673.71M SC$Corporate cash
     
Products Sold Last Year  76,595.24M SC$ 
Profit Last Year  22,287.23M SC$ 
Net Profit Last Year  9,360.64M SC$ 
Products Sold Last Month  6,343.80M SC$ 
Profit Last Month  1,829.04M SC$Profit
Net Profit Last Month  768.20M SC$Net Profit
Assets  175,326.68M SC$Corporate assets
Market Value  615,593.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,103.73M SC$Value of materials
Production Last Month  383,424.61Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,548.64M SC$ 
     
Salaries Paid  -627.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,205.32M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -548.71M SC$Tax payments
Profit Payment Paid  -1,024.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,343.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,298.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.1Price earning ratio
Share Price  6,155.94  SC$Share price
Earning per Share In Recent Period  77.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,374.75M SC$   
Salaries Paid     627.15M SC$Salary Cost
Raw Materials Used     2,367.47M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     128.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,205.32M SC$ 
Total:  6,374.75M SC$  4,516.06M SC$ 
Year to Date
Income   Cost  
19,081.61M   
   1,881.46M 
   7,107.49M 
   563.82M 
   375.95M 
   0.00M 
   3,628.71M 
19,081.61M  13,557.43M 
Last Year
Income   Cost  
76,595.24M   
   7,529.55M 
   28,476.92M 
   2,254.61M 
   1,488.37M 
   0.00M 
   14,558.56M 
76,595.24M  54,308.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  18,000  18,000  24,000 
Low Level Manager  25,450  25,450  30,000 
Medium Level Manager  12,775  12,775  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,625  1,625  103,500 
High Tech Engineer  53,250  53,250  39,900 
High Tech Senior  10,750  10,750  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    290,657 tons    60,000    4.8    211    3,195 SC$    1,510 SC$
Electric Components    390,437 units    75,000    5.2    216    4,168 SC$    1,812 SC$
Electric Power    2,530 million kwhs    450    5.6    215    201,994 SC$    97,680 SC$
Electronic Components    356,958 units    50,000    7.1    211    3,186 SC$    1,510 SC$
Factory Maintenance    2,282 units    154    14.8    216    867,855 SC$    385,050 SC$
Glass    376,890 tons    75,000    5    212    4,428 SC$    2,084 SC$
High Tech Services    94,439 units    15,000    6.3    216    3,504 SC$    1,616 SC$
Mobile Devices    52,002 devices    5,000    10.4    220    30,963 SC$    13,137 SC$
Plastics    624,913 tons    50,000    12.5    215    3,771 SC$    1,661 SC$
Robotics    3,169 units    260    12.2    219    553,986 SC$    237,070 SC$
Services    238,742 units    15,000    15.9    211    2,094 SC$    1,090 SC$
Silver    429 tons    30    14.3    213    18.38M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page