Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 30 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 30 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.72 GC 
Located in:     La Republica del Bashara Xi 
Controlled by:     La Republica del Bashara Xi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.22M SC$ 
Cash Available Now  165,796.15M SC$Corporate cash
     
Products Sold Last Year  39,974.48M SC$ 
Profit Last Year  4,303.97M SC$ 
Net Profit Last Year  2,395.39M SC$ 
Products Sold Last Month  3,907.16M SC$ 
Profit Last Month  922.11M SC$Profit
Net Profit Last Month  484.11M SC$Net Profit
Assets  207,852.11M SC$Corporate assets
Market Value  251,920.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,126.04M SC$Value of materials
Production Last Month  871,819.56Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,512.11M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,072.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.63M SC$Tax payments
Profit Payment Paid  -322.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,907.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,888.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  2,519.21  SC$Share price
Earning per Share In Recent Period  40.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.22M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,052.53M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.22M SC$  3,005.30M SC$ 
Year to Date
Income   Cost  
27,368.05M   
   4,550.50M 
   14,262.58M 
   1,457.92M 
   618.93M 
   0.00M 
   0.00M 
27,368.05M  20,889.93M 
Last Year
Income   Cost  
39,974.48M   
   7,800.86M 
   24,214.63M 
   2,503.37M 
   1,151.65M 
   0.00M 
   0.00M 
39,974.48M  35,670.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    299,987 tons    40,000    7.5    184    6,260 SC$    3,383 SC$
Bricks    416,274 tons    90,000    4.6    180    3,911 SC$    2,265 SC$
Chemicals    32,390 tons    6,250    5.2    180    3,802 SC$    2,114 SC$
Electric Power    5,415 million kwhs    600    9    183    792,929 SC$    434,700 SC$
Factory Maintenance    620 units    104    6    180    951,896 SC$    558,700 SC$
Glass    18,085 tons    3,500    5.2    180    3,845 SC$    2,174 SC$
High Tech Services    57,729 units    7,500    7.7    184    2,921 SC$    1,676 SC$
Lead    969 tons    1,500    0.6    180    73,340 SC$    42,075 SC$
Plastics    403,736 tons    37,500    10.8    180    3,020 SC$    1,706 SC$
Robotics    668 units    176    3.8    180    439,295 SC$    258,210 SC$
Services    64,411 units    7,500    8.6    181    2,110 SC$    1,238 SC$
Steel    348,044 tons    35,000    9.9    180    7,687 SC$    4,334 SC$
Wood    167,406 tons    35,000    4.8    180    4,137 SC$    2,310 SC$
Zinc    8,640 tons    1,250    6.9    181    59,633 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bashara Xi

Back to main country page

Image  

Back to my home page