Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 1 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sub Station 3 Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  89,150 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 1 4904 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The Commonwealth of Zamba 
Controlled by:     Atlantic Pacific Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,031.71M SC$ 
Cash Available Now  95,934.39M SC$Corporate cash
     
Products Sold Last Year  67,837.62M SC$ 
Profit Last Year  11,801.17M SC$ 
Net Profit Last Year  4,956.49M SC$ 
Products Sold Last Month  5,187.59M SC$ 
Profit Last Month  531.06M SC$Profit
Net Profit Last Month  223.04M SC$Net Profit
Assets  178,038.63M SC$Corporate assets
Market Value  390,606.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,141.99M SC$Value of materials
Production Last Month  20,406.40Production for the month
Production Level Last Month  97.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,225.33M SC$ 
     
Salaries Paid  -222.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -985.64M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -168.12M SC$ 
Raw Materials Bought  -3,838.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.32M SC$Tax payments
Profit Payment Paid  -297.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,187.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,553.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.7Price earning ratio
Share Price  3,906.07  SC$Share price
Earning per Share In Recent Period  39.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,031.71M SC$   
Salaries Paid     222.03M SC$Salary Cost
Raw Materials Used     2,883.29M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     165.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     985.64M SC$ 
Total:  5,031.71M SC$  4,444.11M SC$ 
Year to Date
Income   Cost  
22,008.06M   
   888.87M 
   12,092.18M 
   751.09M 
   660.93M 
   0.00M 
   4,293.29M 
22,008.06M  18,686.37M 
Last Year
Income   Cost  
67,837.62M   
   2,665.12M 
   36,259.29M 
   2,257.82M 
   1,982.79M 
   0.00M 
   12,871.44M 
67,837.62M  56,036.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 110.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  5,830 
Medium Level Worker  57,500  57,500  7,590 
High Level Worker  18,500  18,500  8,800 
Low Level Manager  12,250  12,250  11,000 
Medium Level Manager  7,550  7,550  14,520 
High Level Manager  2,800  2,800  18,150 
Executive  1,145  1,145  37,950 
High Tech Engineer  63,125  63,125  14,630 
High Tech Senior  13,625  13,625  23,100 
High Tech Executive  2,050  2,050  46,200 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    368,637 units    35,000    10.5    186    10,709 SC$    3,549 SC$
Carbon    48,998 tons    10,000    4.9    147    38,508 SC$    25,921 SC$
Chemicals    521,105 tons    55,000    9.5    151    2,353 SC$    1,510 SC$
Computers    388,120 systems    17,500    22.2    299    6,410 SC$    2,114 SC$
Factory Maintenance    1,414 units    144    9.8    298    1.17M SC$    385,050 SC$
Gas    785,867 units    75,000    10.5    299    10,447 SC$    3,462 SC$
High Tech Services    594,387 units    25,000    23.8    264    4,354 SC$    1,616 SC$
Oil    5,317,935 tons    200,000    26.6    297    4,339 SC$    1,431 SC$
Robotics    6,095 units    284    21.4    299    715,477 SC$    237,070 SC$
Services    530,648 units    25,000    21.2    299    3,217 SC$    1,029 SC$
Software    458,235 units    20,000    22.9    305    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page
Image  

Back to my home page