Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 11 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sub Station 3 Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 11 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.79 GC 
Located in:     The Commonwealth of Zamba 
Controlled by:     Atlantic Pacific Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  108,951.49M SC$Corporate cash
     
Products Sold Last Year  48,193.63M SC$ 
Profit Last Year  10,105.61M SC$ 
Net Profit Last Year  4,244.35M SC$ 
Products Sold Last Month  4,039.78M SC$ 
Profit Last Month  827.20M SC$Profit
Net Profit Last Month  347.42M SC$Net Profit
Assets  160,132.67M SC$Corporate assets
Market Value  347,618.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,036.77M SC$Value of materials
Production Last Month  4,482.23Production for the month
Production Level Last Month  99.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  99.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,800.69M SC$ 
     
Salaries Paid  -222.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -767.56M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.16M SC$Tax payments
Profit Payment Paid  -463.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,039.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,951.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.2Price earning ratio
Share Price  3,476.19  SC$Share price
Earning per Share In Recent Period  38.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     222.41M SC$Salary Cost
Raw Materials Used     1,887.64M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     146.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     767.56M SC$ 
Total:  0.00M SC$  3,212.41M SC$ 
Year to Date
Income   Cost  
20,087.33M   
   1,110.15M 
   9,380.30M 
   940.38M 
   733.96M 
   0.00M 
   3,809.69M 
20,087.33M  15,974.48M 
Last Year
Income   Cost  
48,193.63M   
   2,665.49M 
   22,220.98M 
   2,257.08M 
   1,779.98M 
   0.00M 
   9,164.49M 
48,193.63M  38,088.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 110.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  5,830 
Medium Level Worker  57,840  57,840  7,590 
High Level Worker  18,600  18,600  8,800 
Low Level Manager  12,232  12,232  11,000 
Medium Level Manager  7,540  7,540  14,520 
High Level Manager  2,790  2,790  18,150 
Executive  1,142  1,142  37,950 
High Tech Engineer  63,100  63,100  14,630 
High Tech Senior  13,612  13,612  23,100 
High Tech Executive  2,048  2,048  46,200 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    242,350 units    30,000    8.1    149    3,854 SC$    2,718 SC$
Carbon    84,686 tons    15,000    5.6    149    43,921 SC$    28,050 SC$
Chemicals    214,079 tons    40,000    5.4    153    3,448 SC$    2,114 SC$
Computers    195,366 systems    22,500    8.7    150    4,089 SC$    2,643 SC$
Factory Maintenance    916 units    174    5.3    151    852,026 SC$    558,700 SC$
Gas    196,528 units    21,000    9.4    151    6,022 SC$    3,878 SC$
High Tech Services    174,415 units    17,500    10    149    2,559 SC$    1,676 SC$
Oil    1,492,812 tons    180,000    8.3    147    2,982 SC$    1,997 SC$
Robotics    1,673 units    280    6    150    401,589 SC$    258,210 SC$
Services    70,095 units    17,500    4    150    1,889 SC$    1,238 SC$
Software    313,731 units    30,000    10.5    152    3,147 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,482.83 
Product Retained Each Month For Contracts  4,483.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 197% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Image  

Back to my home page