Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kildare Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 23 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.20 GC 
Located in:     The Republic of Diantha 
Controlled by:     Nationale Volksbank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,728.60M SC$ 
Cash Available Now  85,083.80M SC$Corporate cash
     
Products Sold Last Year  93,394.78M SC$ 
Profit Last Year  24,959.80M SC$ 
Net Profit Last Year  10,483.12M SC$ 
Products Sold Last Month  7,718.85M SC$ 
Profit Last Month  2,321.31M SC$Profit
Net Profit Last Month  974.95M SC$Net Profit
Assets  138,739.08M SC$Corporate assets
Market Value  662,766.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,057.15M SC$Value of materials
Production Last Month  825,101.23Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.01Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  894,718,066 
 
Cash Flow Data
Cash at start of previous month  79,877.09M SC$ 
     
Salaries Paid  -1,119.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,466.58M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -1,328.14M SC$ 
Raw Materials Bought  -852.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -696.39M SC$Tax payments
Profit Payment Paid  -1,299.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,718.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,644.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  6,627.66  SC$Share price
Earning per Share In Recent Period  107.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,728.60M SC$   
Salaries Paid     1,119.78M SC$Salary Cost
Raw Materials Used     2,385.77M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     144.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,466.58M SC$ 
Total:  7,728.60M SC$  5,304.63M SC$ 
Year to Date
Income   Cost  
54,969.25M   
   7,839.76M 
   16,895.17M 
   1,315.13M 
   1,012.77M 
   0.00M 
   10,445.63M 
54,969.25M  37,508.45M 
Last Year
Income   Cost  
93,394.78M   
   13,438.68M 
   33,255.48M 
   2,259.68M 
   1,741.98M 
   0.00M 
   17,739.16M 
93,394.78M  68,434.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  21,730 
Medium Level Worker  118,250  118,250  28,290 
High Level Worker  47,250  47,250  32,800 
Low Level Manager  23,125  23,125  41,000 
Medium Level Manager  14,575  14,575  54,120 
High Level Manager  7,525  7,525  67,650 
Executive  2,450  2,450  141,450 
High Tech Engineer  44,375  44,375  54,530 
High Tech Senior  9,875  9,875  86,100 
High Tech Executive  1,050  1,050  172,200 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    399,675 tons    37,500    10.7    195    3,970 SC$    2,114 SC$
Coal    575,898 tons    42,500    13.6    260    7,850 SC$    2,855 SC$
Electric Power    3,930 million kwhs    375    10.5    224    1.05M SC$    434,700 SC$
Factory Maintenance    1,244 units    104    12    249    1.42M SC$    558,700 SC$
High Tech Services    72,881 units    10,000    7.3    301    4,844 SC$    1,676 SC$
Minerals    798,931 tons    175,000    4.6    243    6,336 SC$    2,805 SC$
Robotics    1,567 units    126    12.4    269    709,482 SC$    258,210 SC$
Services    110,204 units    10,000    11    301    3,564 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nationale Volksbank

Back to main enterprise page

Image  

Back to my home page