Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 4 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 4 5066 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.83 GC 
Located in:     La Republica del Proda 
Controlled by:     Falcon bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,549.00M SC$ 
Cash Available Now  114,226.85M SC$Corporate cash
     
Products Sold Last Year  102,909.70M SC$ 
Profit Last Year  32,698.15M SC$ 
Net Profit Last Year  13,161.01M SC$ 
Products Sold Last Month  8,561.98M SC$ 
Profit Last Month  2,679.29M SC$Profit
Net Profit Last Month  1,078.41M SC$Net Profit
Assets  178,355.69M SC$Corporate assets
Market Value  818,575.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,889.79M SC$Value of materials
Production Last Month  957,334.64Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  2,659,337,978 
 
Cash Flow Data
Cash at start of previous month  118,329.99M SC$ 
     
Salaries Paid  -642.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,626.77M SC$ 
Fixed Property Cost  -188.47M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,991.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -803.79M SC$Tax payments
Profit Payment Paid  -1,594.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,561.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,834.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  8,185.76  SC$Share price
Earning per Share In Recent Period  120.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,549.00M SC$   
Salaries Paid     642.26M SC$Salary Cost
Raw Materials Used     3,227.35M SC$Cost of Material used
Fixed Property Cost     188.47M SC$Fixed Cost
Maintenance Products Used     207.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,626.77M SC$ 
Total:  8,549.00M SC$  5,892.00M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
102,909.70M   
   7,707.63M 
   38,198.99M 
   2,262.16M 
   2,485.72M 
   0.00M 
   19,557.06M 
102,909.70M  70,211.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,500  112,500  13,250 
Medium Level Worker  117,000  117,000  17,250 
High Level Worker  44,750  44,750  20,000 
Low Level Manager  20,750  20,750  25,000 
Medium Level Manager  11,100  11,100  33,000 
High Level Manager  6,425  6,425  41,250 
Executive  2,025  2,025  86,250 
High Tech Engineer  41,750  41,750  33,250 
High Tech Senior  9,225  9,225  52,500 
High Tech Executive  1,010  1,010  105,000 
     
Total:  366,535Number of Employees 366,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,525,600 tons    175,000    8.7    299    6,410 SC$    2,114 SC$
Coal    473,721 tons    80,000    5.9    298    8,615 SC$    2,855 SC$
Computers    34,912 systems    5,000    7    300    8,012 SC$    2,643 SC$
Electric Power    4,327 million kwhs    675    6.4    300    1.32M SC$    434,700 SC$
Factory Maintenance    1,074 units    124    8.7    299    1.69M SC$    558,700 SC$
High Tech Services    164,319 units    17,500    9.4    299    5,082 SC$    1,676 SC$
Robotics    455 units    64    7.2    240    665,149 SC$    258,210 SC$
Services    276,771 units    35,000    7.9    300    3,404 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  875,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Image  

Back to my home page