Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 21 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Nuclear Defense Missi
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  20.59M SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 21 4938 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     La Republica del Proda 
Controlled by:     La Republica del Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,688.09M SC$ 
Cash Available Now  50,595.53M SC$Corporate cash
     
Products Sold Last Year  29,251.15M SC$ 
Profit Last Year  12,291.29M SC$ 
Net Profit Last Year  6,452.93M SC$ 
Products Sold Last Month  2,609.79M SC$ 
Profit Last Month  1,155.42M SC$Profit
Net Profit Last Month  606.59M SC$Net Profit
Assets  54,156.46M SC$Corporate assets
Market Value  342,569.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,631.67M SC$Value of materials
Production Last Month  60.93Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,498.44M SC$ 
     
Salaries Paid  -590.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.62M SC$Tax payments
Profit Payment Paid  -404.40M SC$ 
Upgrades Bought  -171.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,609.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,449.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,425.70  SC$Share price
Earning per Share In Recent Period  53.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,688.09M SC$   
Salaries Paid     590.70M SC$Salary Cost
Raw Materials Used     601.01M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     61.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,688.09M SC$  1,461.89M SC$ 
Year to Date
Income   Cost  
14,856.05M   
   3,545.74M 
   3,626.25M 
   1,253.28M 
   329.99M 
   0.00M 
   0.00M 
14,856.05M  8,755.27M 
Last Year
Income   Cost  
29,251.15M   
   7,090.82M 
   6,712.55M 
   2,507.88M 
   648.62M 
   0.00M 
   0.00M 
29,251.15M  16,959.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,880  63,880  15,741 
Medium Level Worker  65,900  65,900  20,493 
High Level Worker  46,960  46,960  23,760 
Low Level Manager  7,242  7,242  29,700 
Medium Level Manager  5,909  5,909  39,204 
High Level Manager  3,156  3,156  49,005 
Executive  1,452  1,452  102,465 
High Tech Engineer  49,909  49,909  39,501 
High Tech Senior  10,608  10,608  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  256,318Number of Employees 256,318   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,643 tons    4,000    2.9    184    5,771 SC$    3,140 SC$
Ammunition Components    27,304 units    3,000    9.1    182    78,629 SC$    43,337 SC$
Chemicals    175,928 tons    20,000    8.8    188    2,865 SC$    1,510 SC$
Computers    164,518 systems    15,000    11    180    3,743 SC$    1,929 SC$
Electric Power    969 million kwhs    100    9.7    180    115,904 SC$    73,594 SC$
Electronic Components    253,170 units    20,000    12.7    187    2,845 SC$    1,510 SC$
Factory Maintenance    735 units    104    7.1    182    564,733 SC$    359,370 SC$
High Tech Services    103,020 units    10,000    10.3    187    2,634 SC$    1,266 SC$
Industrial Equipment    41,401 units    12,500    3.3    185    3,100 SC$    1,661 SC$
Robotics    277 units    46    6    186    446,233 SC$    237,070 SC$
Services    45,398 units    10,000    4.5    180    1,928 SC$    1,094 SC$
Steel    19,184 tons    2,000    9.6    180    5,576 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Proda

Back to main country page
Image  

Back to my home page