Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 2 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 2 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.49 GC 
Located in:     The United Kingdom of Bagir 
Controlled by:     The United Kingdom of Bagir 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,238.50M SC$ 
Cash Available Now  159,409.60M SC$Corporate cash
     
Products Sold Last Year  50,894.44M SC$ 
Profit Last Year  10,721.36M SC$ 
Net Profit Last Year  5,628.72M SC$ 
Products Sold Last Month  4,243.84M SC$ 
Profit Last Month  885.25M SC$Profit
Net Profit Last Month  464.75M SC$Net Profit
Assets  202,984.49M SC$Corporate assets
Market Value  340,573.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,440.69M SC$Value of materials
Production Last Month  886,256.68Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,683.37M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -884.66M SC$ 
Raw Materials Bought  -1,013.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.57M SC$Tax payments
Profit Payment Paid  -309.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,243.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,486.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,405.73  SC$Share price
Earning per Share In Recent Period  52.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,238.50M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,293.27M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,238.50M SC$  3,358.52M SC$ 
Year to Date
Income   Cost  
16,939.35M   
   3,030.19M 
   8,955.67M 
   835.91M 
   391.16M 
   0.00M 
   0.00M 
16,939.35M  13,212.93M 
Last Year
Income   Cost  
50,894.44M   
   9,090.25M 
   27,419.49M 
   2,509.09M 
   1,154.24M 
   0.00M 
   0.00M 
50,894.44M  40,173.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    233,270 tons    25,000    9.3    180    5,817 SC$    3,383 SC$
Carbon    29,473 tons    3,750    7.9    189    53,132 SC$    28,050 SC$
Electric Components    101,077 units    12,500    8.1    185    3,884 SC$    2,114 SC$
Electric Motors    73,994 units    6,000    12.3    181    5,267 SC$    2,914 SC$
Electric Power    6,645 million kwhs    675    9.8    180    761,867 SC$    434,700 SC$
Factory Maintenance    1,145 units    104    11    188    1.05M SC$    558,700 SC$
Glass    18,949 tons    2,000    9.5    180    3,822 SC$    2,174 SC$
High Tech Services    111,669 units    10,000    11.2    185    2,941 SC$    1,676 SC$
Lead    13,902 tons    2,000    7    180    75,568 SC$    42,075 SC$
Lithium    2,254 tons    2,000    1.1    180    158,406 SC$    92,400 SC$
Machine Parts    213,110 units    20,000    10.7    180    3,499 SC$    2,023 SC$
Mobile Devices    31,093 devices    3,000    10.4    180    26,910 SC$    15,704 SC$
Household Products    35,003 tons    3,000    11.7    186    12,111 SC$    6,493 SC$
Robotics    392 units    60    6.5    185    484,827 SC$    258,210 SC$
Rubber    44,082 tons    4,500    9.8    180    4,554 SC$    2,640 SC$
Services    74,400 units    7,500    9.9    185    2,084 SC$    1,163 SC$
Steel    196,105 tons    40,000    4.9    186    8,097 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bagir

Back to main country page

Image  

Back to my home page