Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 16 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baraolt Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 16 3975 
Total Number of Shares Outstanding:     804 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     The United Kingdom of Sudrema 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,771.63M SC$ 
Cash Available Now  114,653.86M SC$Corporate cash
     
Products Sold Last Year  69,374.46M SC$ 
Profit Last Year  6,310.02M SC$ 
Net Profit Last Year  4,417.02M SC$ 
Products Sold Last Month  5,713.23M SC$ 
Profit Last Month  438.73M SC$Profit
Net Profit Last Month  307.11M SC$Net Profit
Assets  196,952.93M SC$Corporate assets
Market Value  385,105.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,412.10M SC$Value of materials
Production Last Month  304,074.25Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,517.15M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,085.51M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,343.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -131.62M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,713.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,435.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  804.00M 
P/E Ratio  95.1Price earning ratio
Share Price  478.99  SC$Share price
Earning per Share In Recent Period  5.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,771.63M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,938.19M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     206.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,085.51M SC$ 
Total:  5,771.63M SC$  5,254.22M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
69,374.46M   
   10,036.93M 
   35,088.38M 
   2,256.33M 
   2,477.41M 
   0.00M 
   13,205.39M 
69,374.46M  63,064.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,243,958 tons    80,000    15.5    291    6,410 SC$    2,114 SC$
Electric Components    824,961 units    50,000    16.5    295    6,410 SC$    2,114 SC$
Electric Power    5,191 million kwhs    450    11.5    217    988,166 SC$    434,700 SC$
Electronic Components    1,199,339 units    50,000    24    277    4,990 SC$    1,646 SC$
Factory Maintenance    2,012 units    124    16.2    298    1.69M SC$    558,700 SC$
Glass    954,994 tons    90,000    10.6    217    4,727 SC$    2,174 SC$
High Tech Services    322,619 units    15,000    21.5    289    5,082 SC$    1,676 SC$
Mobile Devices    48,467 devices    5,000    9.7    216    34,891 SC$    15,704 SC$
Plastics    528,504 tons    25,000    21.1    289    5,174 SC$    1,655 SC$
Robotics    2,413 units    251    9.6    219    583,029 SC$    258,210 SC$
Services    235,053 units    15,000    15.7    296    3,754 SC$    1,238 SC$
Silver    523 tons    30    17.4    213    3.91M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page