Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 14 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.68 GC 
Located in:     The Independent State of Milentia 
Controlled by:     The Independent State of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,940.16M SC$ 
Cash Available Now  118,295.31M SC$Corporate cash
     
Products Sold Last Year  47,551.10M SC$ 
Profit Last Year  8,924.77M SC$ 
Net Profit Last Year  4,685.51M SC$ 
Products Sold Last Month  3,940.13M SC$ 
Profit Last Month  730.67M SC$Profit
Net Profit Last Month  383.60M SC$Net Profit
Assets  158,027.72M SC$Corporate assets
Market Value  274,438.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,011.52M SC$Value of materials
Production Last Month  835,588.68Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,133.52M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -68.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.20M SC$Tax payments
Profit Payment Paid  -255.73M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,940.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,355.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  2,744.39  SC$Share price
Earning per Share In Recent Period  42.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,940.16M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,145.83M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,940.16M SC$  3,209.00M SC$ 
Year to Date
Income   Cost  
3,940.13M   
   757.86M 
   2,145.90M 
   208.44M 
   97.27M 
   0.00M 
   0.00M 
3,940.13M  3,209.46M 
Last Year
Income   Cost  
47,551.10M   
   9,091.48M 
   25,904.90M 
   2,497.48M 
   1,132.46M 
   0.00M 
   0.00M 
47,551.10M  38,626.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    157,104 tons    25,000    6.3    182    6,152 SC$    3,383 SC$
Carbon    7,421 tons    3,750    2    176    49,191 SC$    28,050 SC$
Electric Components    134,740 units    12,500    10.8    177    3,679 SC$    2,114 SC$
Electric Motors    33,254 units    6,000    5.5    182    5,282 SC$    2,914 SC$
Electric Power    4,527 million kwhs    675    6.7    182    787,254 SC$    434,700 SC$
Factory Maintenance    744 units    104    7.2    186    1.05M SC$    558,700 SC$
Glass    22,811 tons    2,000    11.4    179    3,838 SC$    2,174 SC$
High Tech Services    35,004 units    10,000    3.5    179    2,840 SC$    1,676 SC$
Lead    8,735 tons    2,000    4.4    171    71,931 SC$    42,075 SC$
Lithium    10,616 tons    2,000    5.3    179    165,713 SC$    92,400 SC$
Machine Parts    148,389 units    20,000    7.4    186    3,806 SC$    2,023 SC$
Mobile Devices    14,962 devices    3,000    5    177    27,819 SC$    15,704 SC$
Household Products    12,425 tons    3,000    4.1    175    11,266 SC$    6,493 SC$
Robotics    548 units    61    9    175    452,505 SC$    258,210 SC$
Rubber    22,556 tons    4,500    5    180    4,756 SC$    2,640 SC$
Services    79,884 units    7,500    10.7    181    2,115 SC$    1,238 SC$
Steel    353,378 tons    40,000    8.8    184    8,053 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milentia

Back to main country page

Image  

Back to my home page