Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.11 GC 
Located in:     The Independent State of Milentia 
Controlled by:     The Independent State of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,902.81M SC$ 
Cash Available Now  164,153.88M SC$Corporate cash
     
Products Sold Last Year  47,984.80M SC$ 
Profit Last Year  9,113.19M SC$ 
Net Profit Last Year  4,784.43M SC$ 
Products Sold Last Month  3,940.13M SC$ 
Profit Last Month  735.98M SC$Profit
Net Profit Last Month  386.39M SC$Net Profit
Assets  205,630.33M SC$Corporate assets
Market Value  308,191.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,760.44M SC$Value of materials
Production Last Month  835,588.68Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,931.32M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,657.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -220.80M SC$Tax payments
Profit Payment Paid  -257.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,940.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,769.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,081.91  SC$Share price
Earning per Share In Recent Period  43.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,902.81M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,130.30M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,902.81M SC$  3,191.00M SC$ 
Year to Date
Income   Cost  
3,940.13M   
   757.86M 
   2,143.31M 
   208.32M 
   94.65M 
   0.00M 
   0.00M 
3,940.13M  3,204.15M 
Last Year
Income   Cost  
47,984.80M   
   9,091.17M 
   26,170.26M 
   2,499.64M 
   1,110.53M 
   0.00M 
   0.00M 
47,984.80M  38,871.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,900 
Medium Level Worker  92,190  92,190  20,700 
High Level Worker  38,030  38,030  24,000 
Low Level Manager  15,975  15,975  30,000 
Medium Level Manager  11,476  11,476  39,600 
High Level Manager  4,682  4,682  49,500 
Executive  1,648  1,648  103,500 
High Tech Engineer  57,465  57,465  39,900 
High Tech Senior  11,780  11,780  63,000 
High Tech Executive  1,178  1,178  126,000 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    144,180 tons    25,000    5.8    182    6,178 SC$    3,383 SC$
Carbon    31,790 tons    3,750    8.5    172    48,120 SC$    28,050 SC$
Electric Components    118,930 units    12,500    9.5    182    3,822 SC$    2,114 SC$
Electric Motors    22,093 units    6,000    3.7    185    5,455 SC$    2,914 SC$
Electric Power    3,818 million kwhs    675    5.7    183    790,105 SC$    434,700 SC$
Factory Maintenance    788 units    104    7.6    181    1.02M SC$    558,700 SC$
Glass    19,038 tons    2,000    9.5    181    3,897 SC$    2,174 SC$
High Tech Services    133,553 units    10,000    13.4    187    2,981 SC$    1,676 SC$
Lead    9,697 tons    2,000    4.8    177    73,801 SC$    42,075 SC$
Lithium    14,662 tons    2,000    7.3    171    157,256 SC$    92,400 SC$
Machine Parts    234,265 units    20,000    11.7    172    3,446 SC$    2,023 SC$
Mobile Devices    26,497 devices    3,000    8.8    173    26,697 SC$    15,704 SC$
Household Products    31,308 tons    3,000    10.4    180    11,605 SC$    6,493 SC$
Robotics    270 units    60    4.5    184    474,786 SC$    258,210 SC$
Rubber    32,153 tons    4,500    7.1    173    4,581 SC$    2,640 SC$
Services    79,969 units    7,500    10.7    180    2,116 SC$    1,238 SC$
Steel    483,709 tons    40,000    12.1    184    7,991 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milentia

Back to main country page

Image  

Back to my home page