Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 27 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Ammo Components 218

Product:     Ammunition Components 
Latest Market Price:  Market Price  49,075 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 27 4111 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.50 GC 
Located in:     The Republic of Noberi 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,737.79M SC$ 
Cash Available Now  114,789.01M SC$Corporate cash
     
Products Sold Last Year  56,028.15M SC$ 
Profit Last Year  11,266.20M SC$ 
Net Profit Last Year  7,886.34M SC$ 
Products Sold Last Month  4,665.70M SC$ 
Profit Last Month  908.00M SC$Profit
Net Profit Last Month  635.60M SC$Net Profit
Assets  185,064.63M SC$Corporate assets
Market Value  552,213.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,454.73M SC$Value of materials
Production Last Month  33,014.42Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,673.38M SC$ 
     
Salaries Paid  -1,070.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -886.48M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -448.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.40M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -212.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,665.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,051.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  75.6Price earning ratio
Share Price  11,044.30  SC$Share price
Earning per Share In Recent Period  145.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,737.79M SC$   
Salaries Paid     1,069.31M SC$Salary Cost
Raw Materials Used     1,392.24M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     202.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     886.48M SC$ 
Total:  4,737.79M SC$  3,739.12M SC$ 
Year to Date
Income   Cost  
37,565.45M   
   8,556.34M 
   11,159.41M 
   1,505.62M 
   1,623.90M 
   0.00M 
   7,099.48M 
37,565.45M  29,944.74M 
Last Year
Income   Cost  
56,028.15M   
   12,835.44M 
   16,595.50M 
   2,257.72M 
   2,435.84M 
   0.00M 
   10,637.43M 
56,028.15M  44,761.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,000  62,000  21,200 
Medium Level Worker  47,000  47,000  27,600 
High Level Worker  50,500  50,500  32,000 
Low Level Manager  15,750  15,750  40,000 
Medium Level Manager  9,325  9,325  52,800 
High Level Manager  4,875  4,875  66,000 
Executive  2,250  2,250  138,000 
High Tech Engineer  83,750  83,750  53,200 
High Tech Senior  21,000  21,000  84,000 
High Tech Executive  3,750  3,750  168,000 
     
Total:  300,200Number of Employees 300,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    323,464 tons    20,000    16.2    295    6,410 SC$    2,114 SC$
Def Weapons Maintenance    626 units    30    20.9    291    30,749 SC$    10,260 SC$
Electric Components    219,154 units    12,500    17.5    215    4,779 SC$    2,114 SC$
Electric Power    4,464 million kwhs    250    17.9    209    944,324 SC$    434,700 SC$
Electronic Components    183,789 units    12,500    14.7    296    4,990 SC$    1,646 SC$
Factory Maintenance    2,490 units    124    20.1    293    1.69M SC$    558,700 SC$
High Tech Services    134,249 units    10,000    13.4    296    5,082 SC$    1,676 SC$
Industrial Equipment    210,781 units    12,500    16.9    295    6,776 SC$    2,235 SC$
Machine Parts    1,185,533 units    10,000    118.6    293    6,135 SC$    2,023 SC$
Mobile Devices    25,671 devices    1,500    17.1    214    34,431 SC$    15,704 SC$
Navy Vessels Maintenance    718 units    65    11.1    214    1.44M SC$    694,600 SC$
Household Products    14,845 tons    1,000    14.8    296    19,596 SC$    6,493 SC$
Platinum    25 tons    3    9.9    217    131.23M SC$    56.93M SC$
Robotics    1,751 units    189    9.3    212    574,109 SC$    258,210 SC$
Selenium    55 tons    3    18.2    216    8.83M SC$    3.93M SC$
Services    172,897 units    7,500    23.1    260    3,324 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Ammunition Component 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  30,500 
Estimated Production This Month  30,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page