Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 31 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  16,157 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 30 4417 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.69 GC 
Located in:     The United Kingdom of Xantopia 
Controlled by:     The United Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,219.05M SC$ 
Cash Available Now  87,446.86M SC$Corporate cash
     
Products Sold Last Year  39,715.84M SC$ 
Profit Last Year  7,165.97M SC$ 
Net Profit Last Year  3,762.13M SC$ 
Products Sold Last Month  3,386.07M SC$ 
Profit Last Month  638.84M SC$Profit
Net Profit Last Month  335.39M SC$Net Profit
Assets  125,249.45M SC$Corporate assets
Market Value  227,810.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,283.80M SC$Value of materials
Production Last Month  93,978.83Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,510.60M SC$ 
     
Salaries Paid  -716.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -736.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.65M SC$Tax payments
Profit Payment Paid  -223.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,386.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,819.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.7Price earning ratio
Share Price  2,278.10  SC$Share price
Earning per Share In Recent Period  53.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,219.05M SC$   
Salaries Paid     716.21M SC$Salary Cost
Raw Materials Used     1,681.95M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     124.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,219.05M SC$  2,731.38M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,715.84M   
   8,593.86M 
   19,990.34M 
   2,503.13M 
   1,462.54M 
   0.00M 
   0.00M 
39,715.84M  32,549.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  39,000  39,000  15,741 
Medium Level Worker  41,000  41,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  2,800  2,800  102,465 
High Tech Engineer  80,500  80,500  39,501 
High Tech Senior  18,300  18,300  62,370 
High Tech Executive  3,280  3,280  124,740 
     
Total:  256,080Number of Employees 256,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    104,902 units    12,500    8.4    180    3,235 SC$    1,857 SC$
Aluminum    23,666 tons    5,000    4.7    187    4,211 SC$    2,246 SC$
Copper    67,160 tons    7,000    9.6    185    4,241 SC$    2,293 SC$
Displays    26,746 displays    4,500    5.9    180    4,202 SC$    2,401 SC$
Electric Components    441,733 units    45,000    9.8    180    3,573 SC$    2,084 SC$
Electric Power    10,663 million kwhs    750    14.2    181    79,950 SC$    44,092 SC$
Electronic Components    351,523 units    65,000    5.4    183    2,925 SC$    1,676 SC$
Factory Maintenance    612 units    119    5.1    180    1.13M SC$    644,770 SC$
Glass    31,168 tons    6,000    5.2    180    3,295 SC$    1,918 SC$
Gold    6 tons    2    3    180    115.96M SC$    64.74M SC$
High Tech Services    57,468 units    7,500    7.7    180    2,958 SC$    1,782 SC$
Plastics    133,699 tons    12,500    10.7    189    3,012 SC$    1,586 SC$
Robotics    1,923 units    150    12.8    180    442,075 SC$    250,660 SC$
Services    91,168 units    7,500    12.2    184    2,572 SC$    1,404 SC$
Silver    71 tons    10    7.1    180    2.32M SC$    1.33M SC$
Software    611,830 units    125,000    4.9    180    3,655 SC$    2,129 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7624
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  80,000 
Estimated Production This Month  80,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xantopia

Back to main country page

Image  

Back to my home page