Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 22 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Xantopia
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.33
Cash:    -115.96B SC$ Cash Available
Profit/Loss:    952.75M SC$ Total Profit This Month
Total Assets:    13.83T SC$ Total State Assets
  
Country Assets
Population:    29,977,234 Total Population
Migration:    837  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bellona Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The United Kingdom of Xantopia 
Controlled by:     The United Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,565.69M SC$ 
Cash Available Now  51,790.06M SC$Corporate cash
     
Products Sold Last Year  54,985.13M SC$ 
Profit Last Year  19,857.97M SC$ 
Net Profit Last Year  10,425.44M SC$ 
Products Sold Last Month  4,545.05M SC$ 
Profit Last Month  1,644.21M SC$Profit
Net Profit Last Month  863.21M SC$Net Profit
Assets  59,332.97M SC$Corporate assets
Market Value  429,506.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,472.05M SC$Value of materials
Production Last Month  156,957.45Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,029.21M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.26M SC$Tax payments
Profit Payment Paid  -575.47M SC$ 
Upgrades Bought  -161.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,545.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,019.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  4,295.06  SC$Share price
Earning per Share In Recent Period  86.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,565.69M SC$   
Salaries Paid     703.82M SC$Salary Cost
Raw Materials Used     1,926.86M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,565.69M SC$  2,905.98M SC$ 
Year to Date
Income   Cost  
27,018.48M   
   4,219.45M 
   11,367.84M 
   1,251.41M 
   399.41M 
   0.00M 
   0.00M 
27,018.48M  17,238.11M 
Last Year
Income   Cost  
54,985.13M   
   8,438.90M 
   23,393.20M 
   2,505.68M 
   789.38M 
   0.00M 
   0.00M 
54,985.13M  35,127.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,390  107,390  15,741 
Medium Level Worker  95,340  95,340  20,493 
High Level Worker  44,030  44,030  23,760 
Low Level Manager  17,465  17,465  29,700 
Medium Level Manager  12,560  12,560  39,204 
High Level Manager  7,270  7,270  49,005 
Executive  2,348  2,348  102,465 
High Tech Engineer  35,970  35,970  39,501 
High Tech Senior  8,580  8,580  62,370 
High Tech Executive  858  858  124,740 
     
Total:  331,811Number of Employees 331,811   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    20,319 tons    5,000    4.1    180    2,585 SC$    1,510 SC$
Cotton    346,637 tons    35,000    9.9    182    6,241 SC$    3,549 SC$
Electric Power    3,830 million kwhs    450    8.5    183    172,865 SC$    97,680 SC$
Factory Maintenance    1,350 units    104    13    186    719,352 SC$    385,050 SC$
High Tech Services    53,414 units    5,000    10.7    185    2,838 SC$    1,616 SC$
Robotics    753 units    125    6    184    437,511 SC$    237,070 SC$
Rubber    17,448 tons    2,500    7    180    4,263 SC$    2,415 SC$
Services    33,219 units    7,500    4.4    185    1,954 SC$    1,123 SC$
Wool    208,573 tons    60,000    3.5    180    23,306 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xantopia

Back to main country page
 

Back to my home page