Simcountry: Corporation page for: Pinehill Aircraft Fuel

Tip

Little Upsilon: Feb 19 5371

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The United Kingdom of Xantopia

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 109.23

Cash:				-49.26B SC$
Profit/Loss:				-122.66M SC$
Total Assets:				14.15T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Pinehill Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				1,716 SC$ per ton
Corporation Type:				state corporation
Founded:				January 19 5315
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.19 GC
Located in:				The United Kingdom of Xantopia
Controlled by:				The United Kingdom of Xantopia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,001.67M SC$
Cash Available Now		52,764.60M SC$

Products Sold Last Year		57,250.76M SC$
Profit Last Year		12,282.17M SC$
Net Profit Last Year		6,448.14M SC$
Products Sold Last Month		4,125.51M SC$
Profit Last Month		329.90M SC$
Net Profit Last Month		173.20M SC$
Assets		57,866.57M SC$
Market Value		309,965.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,977.63M SC$
Production Last Month		1,045,719.34
Production Level Last Month		104.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		234.2
Production Process Effectivity		200
Welfare Index		104.57

Cash Flow Data

Cash at start of previous month		48,751.86M SC$

Salaries Paid		-729.37M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-98.97M SC$
Profit Payment Paid		-115.46M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,125.51M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,847.27M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		3,099.65 SC$
Earning per Share In Recent Period		50.70 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,001.67M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,789.20M SC$
Fixed Property Cost		208.93M SC$
Maintenance Products Used		65.32M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,001.67M SC$	3,792.82M SC$

Year to Date

Income		Cost
4,125.51M
		729.37M
		2,789.85M
		209.06M
		67.34M
		0.00M
		0.00M
4,125.51M		3,795.61M

Last Year

Income		Cost
57,250.76M
		8,752.44M
		32,903.21M
		2,504.84M
		808.10M
		0.00M
		0.00M
57,250.76M		44,968.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	43,127	tons	5,000	8.6	180	2,700 SC$	1,510 SC$
Electric Power	1,208	million kwhs	150	8.1	183	145,058 SC$	67,775 SC$
Factory Maintenance	619	units	104	6	187	719,490 SC$	351,425 SC$
High Tech Services	29,293	units	5,000	5.9	183	2,982 SC$	1,616 SC$
Oil	2,299,645	tons	950,000	2.4	190	2,716 SC$	1,431 SC$
Household Products	11,255	tons	1,000	11.3	174	9,384 SC$	5,738 SC$
Robotics	228	units	51	4.5	180	410,362 SC$	237,070 SC$
Services	16,499	units	2,500	6.6	180	1,768 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.44

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 224% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Xantopia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: