Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Romblon Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  34,495 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 26 4439 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.02 GC 
Located in:     The United Kingdom of Xantopia 
Controlled by:     The United Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  80,191.41M SC$Corporate cash
     
Products Sold Last Year  33,764.96M SC$ 
Profit Last Year  8,722.69M SC$ 
Net Profit Last Year  4,579.41M SC$ 
Products Sold Last Month  2,372.80M SC$ 
Profit Last Month  303.15M SC$Profit
Net Profit Last Month  159.16M SC$Net Profit
Assets  118,568.87M SC$Corporate assets
Market Value  235,508.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,166.42M SC$Value of materials
Production Last Month  29,918.52Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,621.40M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  -1,117.59M SC$ 
Raw Materials Bought  -401.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -90.95M SC$Tax payments
Profit Payment Paid  -106.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,372.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,489.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  2,355.08  SC$Share price
Earning per Share In Recent Period  41.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     579.10M SC$Salary Cost
Raw Materials Used     1,148.10M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     124.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,060.53M SC$ 
Year to Date
Income   Cost  
16,306.70M   
   4,053.70M 
   7,953.20M 
   1,462.85M 
   865.95M 
   0.00M 
   0.00M 
16,306.70M  14,335.70M 
Last Year
Income   Cost  
33,764.96M   
   6,949.20M 
   14,127.09M 
   2,506.14M 
   1,459.84M 
   0.00M 
   0.00M 
33,764.96M  25,042.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  60,000  60,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,200  7,200  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  240,480Number of Employees 240,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    152,163 units    22,500    6.8    180    4,369 SC$    2,476 SC$
Carbon    9,267 tons    2,250    4.1    180    35,092 SC$    20,280 SC$
Chemicals    213,169 tons    17,500    12.2    180    2,497 SC$    1,503 SC$
Computers    92,952 systems    10,000    9.3    182    5,162 SC$    2,869 SC$
Factory Maintenance    1,128 units    114    9.9    188    1.21M SC$    644,770 SC$
High Tech Services    46,821 units    7,000    6.7    188    3,260 SC$    1,484 SC$
Oil    1,630,754 tons    225,000    7.2    180    2,246 SC$    1,279 SC$
Robotics    1,130 units    225    5    180    426,918 SC$    250,660 SC$
Services    183,184 units    12,000    15.3    181    2,181 SC$    1,206 SC$
Software    123,883 units    10,000    12.4    180    3,743 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
5446
 
Product Offered but not Sold yet  29,919 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xantopia

Back to main country page

Image  

Back to my home page