Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 7 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  13,856 SC$ per mile 
Corporation Type:     state corporation 
Founded:     December 7 4403 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.70 GC 
Located in:     The United Kingdom of Xantopia 
Controlled by:     The United Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,815.82M SC$ 
Cash Available Now  166,626.62M SC$Corporate cash
     
Products Sold Last Year  36,191.27M SC$ 
Profit Last Year  3,171.22M SC$ 
Net Profit Last Year  350.81M SC$ 
Products Sold Last Month  3,695.61M SC$ 
Profit Last Month  1,077.97M SC$Profit
Net Profit Last Month  583.26M SC$Net Profit
Assets  206,582.50M SC$Corporate assets
Market Value  345,431.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,749.08M SC$Value of materials
Production Last Month  95,608.81Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,588.93M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.45M SC$Tax payments
Profit Payment Paid  -364.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,695.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,738.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.2Price earning ratio
Share Price  3,454.32  SC$Share price
Earning per Share In Recent Period  32.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,815.82M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,619.08M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,815.82M SC$  2,583.62M SC$ 
Year to Date
Income   Cost  
14,446.03M   
   2,642.57M 
   6,782.08M 
   833.60M 
   379.79M 
   0.00M 
   0.00M 
14,446.03M  10,638.05M 
Last Year
Income   Cost  
36,191.27M   
   7,929.55M 
   21,469.21M 
   2,501.35M 
   1,119.95M 
   0.00M 
   0.00M 
36,191.27M  33,020.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,900  22,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  45,600  45,600  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  295,500Number of Employees 295,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,032 units    750    8    180    144,314 SC$    84,862 SC$
Building Materials    2,882,108 units    325,000    8.9    181    3,614 SC$    1,815 SC$
Chemicals    237,418 tons    20,000    11.9    180    3,814 SC$    2,114 SC$
Electric Power    999 million kwhs    325    3.1    180    757,098 SC$    434,700 SC$
Factory Maintenance    555 units    104    5.3    182    1.02M SC$    558,700 SC$
High Tech Services    112,146 units    10,000    11.2    175    2,737 SC$    1,676 SC$
Services    36,091 units    10,000    3.6    185    1,987 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xantopia

Back to main country page

Image  

Back to my home page