Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 5 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Comparana Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 5 4598 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.42 GC 
Located in:     The Democratic Union of Bagir 
Controlled by:     The Democratic Union of Bagir 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,282.19M SC$ 
Cash Available Now  81,534.51M SC$Corporate cash
     
Products Sold Last Year  38,552.78M SC$ 
Profit Last Year  8,103.09M SC$ 
Net Profit Last Year  4,254.12M SC$ 
Products Sold Last Month  3,120.83M SC$ 
Profit Last Month  578.51M SC$Profit
Net Profit Last Month  303.72M SC$Net Profit
Assets  122,247.57M SC$Corporate assets
Market Value  244,830.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,286.42M SC$Value of materials
Production Last Month  779,780.09Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,184.45M SC$ 
     
Salaries Paid  -644.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.55M SC$Tax payments
Profit Payment Paid  -202.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,120.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,074.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.6Price earning ratio
Share Price  2,448.30  SC$Share price
Earning per Share In Recent Period  60.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,282.19M SC$   
Salaries Paid     644.92M SC$Salary Cost
Raw Materials Used     1,573.42M SC$Cost of Material used
Fixed Property Cost     209.45M SC$Fixed Cost
Maintenance Products Used     123.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,282.19M SC$  2,551.49M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,552.78M   
   7,738.98M 
   18,723.83M 
   2,511.43M 
   1,475.46M 
   0.00M 
   0.00M 
38,552.78M  30,449.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,000  69,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  14,100  14,100  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  282,640Number of Employees 282,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,720,233 units    325,000    8.4    180    3,244 SC$    1,857 SC$
Books And Newspapers    118,675 units    10,000    11.9    183    3,379 SC$    1,827 SC$
Computers    143,339 systems    15,000    9.6    180    5,023 SC$    2,699 SC$
Electric Power    4,707 million kwhs    500    9.4    181    79,046 SC$    44,092 SC$
Factory Maintenance    1,145 units    114    10    178    1.14M SC$    644,770 SC$
High Tech Services    87,709 units    7,500    11.7    180    3,059 SC$    1,782 SC$
Household Products    70,905 tons    5,000    14.2    180    12,448 SC$    6,916 SC$
Robotics    120 units    0    -    189    474,049 SC$    250,660 SC$
Services    42,994 units    7,500    5.7    182    2,543 SC$    1,404 SC$
Software    52,798 units    10,000    5.3    185    3,941 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  685,000 
Estimated Production This Month  685,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bagir

Back to main country page

Image  

Back to my home page