Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 28 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hazuda Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 4982 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.12 GC 
Located in:     La Republica del Xinubo 
Controlled by:     La Republica del Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,250.87M SC$ 
Cash Available Now  51,766.59M SC$Corporate cash
     
Products Sold Last Year  51,124.26M SC$ 
Profit Last Year  18,676.95M SC$ 
Net Profit Last Year  9,805.40M SC$ 
Products Sold Last Month  4,221.52M SC$ 
Profit Last Month  1,539.99M SC$Profit
Net Profit Last Month  808.50M SC$Net Profit
Assets  59,840.37M SC$Corporate assets
Market Value  402,374.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,101.84M SC$Value of materials
Production Last Month  5,182.84Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,936.04M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,693.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -462.00M SC$Tax payments
Profit Payment Paid  -539.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,221.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,953.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  4,023.74  SC$Share price
Earning per Share In Recent Period  81.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,250.87M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,565.38M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     59.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,250.87M SC$  2,671.43M SC$ 
Year to Date
Income   Cost  
38,104.32M   
   7,534.36M 
   14,174.90M 
   1,876.66M 
   534.68M 
   0.00M 
   0.00M 
38,104.32M  24,120.60M 
Last Year
Income   Cost  
51,124.26M   
   10,045.82M 
   19,185.24M 
   2,504.67M 
   711.59M 
   0.00M 
   0.00M 
51,124.26M  32,447.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,952 units    4,000    6    180    6,366 SC$    3,549 SC$
Books And Newspapers    155,254 units    20,000    7.8    180    3,129 SC$    1,752 SC$
Building Materials    239,674 units    22,500    10.7    183    2,791 SC$    1,525 SC$
Computers    139,166 systems    10,000    13.9    176    2,835 SC$    1,648 SC$
Electric Components    198,727 units    22,500    8.8    180    3,171 SC$    1,812 SC$
Electric Power    1,306 million kwhs    200    6.5    180    170,178 SC$    97,680 SC$
Electronic Components    115,295 units    22,500    5.1    180    2,631 SC$    1,510 SC$
Factory Maintenance    499 units    95    5.3    181    697,657 SC$    385,050 SC$
High Tech Services    182,727 units    20,000    9.1    187    3,047 SC$    1,616 SC$
Industrial Equipment    150,013 units    22,500    6.7    180    2,823 SC$    1,342 SC$
Mercury    7,527 tons    900    8.4    180    57,738 SC$    33,005 SC$
Mobile Devices    18,902 devices    3,000    6.3    186    24,483 SC$    13,137 SC$
Household Products    6,157 tons    1,750    3.5    180    10,133 SC$    5,738 SC$
Robotics    692 units    199    3.5    183    432,448 SC$    237,070 SC$
Services    69,700 units    10,000    7    187    2,185 SC$    1,029 SC$
Software    181,487 units    15,000    12.1    184    2,630 SC$    1,512 SC$
Trucks    2,014 trucks    200    10.1    181    3.84M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xinubo

Back to main country page
Image  

Back to my home page