Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 3 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nara Gold

Product:     Gold 
Latest Market Price:  Market Price  90.63M SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 3 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.39 GC 
Located in:     North Antares 
Controlled by:     North Antares 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,767.49M SC$ 
Cash Available Now  153,670.19M SC$Corporate cash
     
Products Sold Last Year  78,966.57M SC$ 
Profit Last Year  41,913.78M SC$ 
Net Profit Last Year  16,870.30M SC$ 
Products Sold Last Month  6,541.91M SC$ 
Profit Last Month  3,481.91M SC$Profit
Net Profit Last Month  1,401.47M SC$Net Profit
Assets  201,774.66M SC$Corporate assets
Market Value  831,712.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,349.79M SC$Value of materials
Production Last Month  29.70Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.25Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  160,049 
 
Cash Flow Data
Cash at start of previous month  147,512.54M SC$ 
     
Salaries Paid  -925.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,901.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,044.57M SC$Tax payments
Profit Payment Paid  -2,071.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,541.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,902.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  8,317.12  SC$Share price
Earning per Share In Recent Period  145.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,767.49M SC$   
Salaries Paid     925.73M SC$Salary Cost
Raw Materials Used     1,774.26M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     150.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,767.49M SC$  3,058.42M SC$ 
Year to Date
Income   Cost  
60,606.43M   
   8,332.16M 
   16,074.16M 
   1,873.70M 
   1,305.17M 
   0.00M 
   0.00M 
60,606.43M  27,585.19M 
Last Year
Income   Cost  
78,966.57M   
   11,109.34M 
   21,661.87M 
   2,503.24M 
   1,778.34M 
   0.00M 
   0.00M 
78,966.57M  37,052.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  18,550 
Medium Level Worker  118,000  118,000  24,150 
High Level Worker  49,000  49,000  28,000 
Low Level Manager  18,600  18,600  35,000 
Medium Level Manager  12,200  12,200  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,050  2,050  120,750 
High Tech Engineer  45,600  45,600  46,550 
High Tech Senior  9,900  9,900  73,500 
High Tech Executive  1,040  1,040  147,000 
     
Total:  372,990Number of Employees 372,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    657,791 tons    50,000    13.2    237    5,059 SC$    2,114 SC$
Coal    97,061 tons    8,000    12.1    243    7,079 SC$    2,798 SC$
Electric Power    7,955 million kwhs    675    11.8    244    993,668 SC$    395,200 SC$
Factory Maintenance    1,243 units    124    10    241    1.40M SC$    558,700 SC$
High Tech Services    75,752 units    12,500    6.1    233    3,813 SC$    1,676 SC$
Household Products    222,540 tons    30,000    7.4    246    16,472 SC$    6,493 SC$
Robotics    660 units    51    12.9    241    638,418 SC$    258,210 SC$
Services    108,334 units    12,500    8.7    242    2,980 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 272% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in North Antares

Back to main country page

Image  

Back to my home page