Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sub Station 5 Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     December 15 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.28 GC 
Located in:     The Independent State of Lucio 
Controlled by:     Atlantic Pacific Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  112,970.75M SC$Corporate cash
     
Products Sold Last Year  46,440.75M SC$ 
Profit Last Year  9,303.00M SC$ 
Net Profit Last Year  3,907.26M SC$ 
Products Sold Last Month  3,774.72M SC$ 
Profit Last Month  726.48M SC$Profit
Net Profit Last Month  305.12M SC$Net Profit
Assets  162,632.82M SC$Corporate assets
Market Value  335,617.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,765.04M SC$Value of materials
Production Last Month  4,275.23Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,113.59M SC$ 
     
Salaries Paid  -211.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -717.20M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.94M SC$Tax payments
Profit Payment Paid  -406.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,774.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,146.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.7Price earning ratio
Share Price  3,356.17  SC$Share price
Earning per Share In Recent Period  35.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     211.94M SC$Salary Cost
Raw Materials Used     1,791.70M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     140.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     717.20M SC$ 
Total:  0.00M SC$  3,049.77M SC$ 
Year to Date
Income   Cost  
7,548.59M   
   423.88M 
   3,578.47M 
   375.74M 
   281.92M 
   0.00M 
   1,434.24M 
7,548.59M  6,094.25M 
Last Year
Income   Cost  
46,440.75M   
   2,544.69M 
   21,810.23M 
   2,254.64M 
   1,674.02M 
   0.00M 
   8,854.17M 
46,440.75M  37,137.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 105.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,565 
Medium Level Worker  57,500  57,500  7,245 
High Level Worker  18,500  18,500  8,400 
Low Level Manager  12,250  12,250  10,500 
Medium Level Manager  7,550  7,550  13,860 
High Level Manager  2,800  2,800  17,325 
Executive  1,145  1,145  36,225 
High Tech Engineer  63,125  63,125  13,965 
High Tech Senior  13,625  13,625  22,050 
High Tech Executive  2,050  2,050  44,100 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    274,952 units    30,000    9.2    157    4,339 SC$    2,718 SC$
Carbon    96,765 tons    15,000    6.5    150    43,128 SC$    27,540 SC$
Chemicals    398,996 tons    40,000    10    146    3,176 SC$    2,114 SC$
Computers    126,641 systems    22,500    5.6    155    4,240 SC$    2,643 SC$
Factory Maintenance    1,140 units    174    6.6    145    829,899 SC$    558,700 SC$
Gas    262,220 units    21,000    12.5    157    6,078 SC$    3,807 SC$
High Tech Services    126,688 units    17,500    7.2    144    2,381 SC$    1,676 SC$
Oil    700,628 tons    180,000    3.9    148    2,937 SC$    1,960 SC$
Robotics    1,911 units    282    6.8    158    416,735 SC$    258,210 SC$
Services    128,060 units    17,500    7.3    146    1,637 SC$    1,162 SC$
Software    182,994 units    30,000    6.1    146    2,941 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,275.24 
Product Retained Each Month For Contracts  4,274.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Image  

Back to my home page