Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 4 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kyoti Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 4 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.88 GC 
Located in:     North Antares 
Controlled by:     North Antares 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,134.77M SC$ 
Cash Available Now  141,297.40M SC$Corporate cash
     
Products Sold Last Year  49,398.40M SC$ 
Profit Last Year  10,501.11M SC$ 
Net Profit Last Year  4,226.70M SC$ 
Products Sold Last Month  4,171.34M SC$ 
Profit Last Month  937.40M SC$Profit
Net Profit Last Month  377.30M SC$Net Profit
Assets  186,381.95M SC$Corporate assets
Market Value  279,193.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,898.99M SC$Value of materials
Production Last Month  3,540.74Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,745.14M SC$ 
     
Salaries Paid  -976.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,672.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.22M SC$Tax payments
Profit Payment Paid  -557.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,171.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,220.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  2,791.93  SC$Share price
Earning per Share In Recent Period  39.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,134.77M SC$   
Salaries Paid     976.68M SC$Salary Cost
Raw Materials Used     1,983.91M SC$Cost of Material used
Fixed Property Cost     207.72M SC$Fixed Cost
Maintenance Products Used     84.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,134.77M SC$  3,252.86M SC$ 
Year to Date
Income   Cost  
24,705.52M   
   5,862.23M 
   11,766.60M 
   1,245.69M 
   506.42M 
   0.00M 
   0.00M 
24,705.52M  19,380.93M 
Last Year
Income   Cost  
49,398.40M   
   11,722.29M 
   23,670.42M 
   2,492.63M 
   1,011.95M 
   0.00M 
   0.00M 
49,398.40M  38,897.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  18,550 
Medium Level Worker  64,000  64,000  24,150 
High Level Worker  39,000  39,000  28,000 
Low Level Manager  19,500  19,500  35,000 
Medium Level Manager  14,400  14,400  46,200 
High Level Manager  6,500  6,500  57,750 
Executive  2,450  2,450  120,750 
High Tech Engineer  82,500  82,500  46,550 
High Tech Senior  17,600  17,600  73,500 
High Tech Executive  2,400  2,400  147,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    57,744 units    4,000    14.4    177    3,873 SC$    2,196 SC$
Books And Newspapers    113,015 units    22,500    5    186    3,682 SC$    1,993 SC$
Building Materials    291,438 units    25,000    11.7    174    2,878 SC$    1,858 SC$
Computers    111,963 systems    10,000    11.2    174    4,522 SC$    2,643 SC$
Electric Components    138,852 units    25,000    5.6    179    3,854 SC$    2,114 SC$
Electric Power    6,861 million kwhs    500    13.7    182    825,196 SC$    434,700 SC$
Electronic Components    133,259 units    25,000    5.3    182    2,954 SC$    1,646 SC$
Factory Maintenance    1,162 units    95    12.2    182    1.05M SC$    558,700 SC$
High Tech Services    176,300 units    20,000    8.8    186    3,098 SC$    1,676 SC$
Industrial Equipment    253,352 units    25,000    10.1    172    3,955 SC$    2,235 SC$
Mercury    7,676 tons    900    8.5    180    52,728 SC$    29,700 SC$
Mobile Devices    35,974 devices    3,000    12    180    29,309 SC$    15,704 SC$
Household Products    11,660 tons    2,000    5.8    171    11,361 SC$    6,493 SC$
Robotics    1,248 units    201    6.2    180    483,272 SC$    258,210 SC$
Services    136,123 units    10,000    13.6    171    2,080 SC$    1,238 SC$
Software    117,080 units    15,000    7.8    179    3,616 SC$    2,023 SC$
Trucks    740 trucks    100    7.4    177    4.78M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in North Antares

Back to main country page

Image  

Back to my home page