Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 11 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.57 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,574.77M SC$ 
Cash Available Now  162,487.25M SC$Corporate cash
     
Products Sold Last Year  70,787.55M SC$ 
Profit Last Year  19,190.18M SC$ 
Net Profit Last Year  8,275.77M SC$ 
Products Sold Last Month  5,576.85M SC$ 
Profit Last Month  1,357.37M SC$Profit
Net Profit Last Month  585.37M SC$Net Profit
Assets  207,333.53M SC$Corporate assets
Market Value  436,288.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,539.14M SC$Value of materials
Production Last Month  5,344.49Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,484.79M SC$ 
     
Salaries Paid  -736.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.34M SC$Tax payments
Profit Payment Paid  -865.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,576.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,912.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  4,362.89  SC$Share price
Earning per Share In Recent Period  64.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,574.77M SC$   
Salaries Paid     736.37M SC$Salary Cost
Raw Materials Used     3,085.98M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     188.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,574.77M SC$  4,218.58M SC$ 
Year to Date
Income   Cost  
57,339.88M   
   7,366.10M 
   31,204.06M 
   2,081.11M 
   1,899.89M 
   0.00M 
   0.00M 
57,339.88M  42,551.17M 
Last Year
Income   Cost  
70,787.55M   
   8,841.24M 
   37,973.45M 
   2,500.44M 
   2,282.24M 
   0.00M 
   0.00M 
70,787.55M  51,597.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  18,550 
Medium Level Worker  66,000  66,000  24,150 
High Level Worker  21,000  21,000  28,000 
Low Level Manager  11,800  11,800  35,000 
Medium Level Manager  7,300  7,300  46,200 
High Level Manager  2,550  2,550  57,750 
Executive  1,070  1,070  120,750 
High Tech Engineer  62,500  62,500  46,550 
High Tech Senior  13,300  13,300  73,500 
High Tech Executive  2,000  2,000  147,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    198,186 units    30,000    6.6    220    6,213 SC$    2,718 SC$
Carbon    70,736 tons    15,000    4.7    212    59,577 SC$    27,507 SC$
Chemicals    294,851 tons    40,000    7.4    219    4,806 SC$    2,114 SC$
Computers    168,733 systems    22,500    7.5    216    5,424 SC$    2,567 SC$
Factory Maintenance    1,680 units    174    9.7    215    1.23M SC$    558,700 SC$
Gas    105,944 units    21,000    5    218    8,446 SC$    3,816 SC$
High Tech Services    80,624 units    17,500    4.6    228    3,800 SC$    1,676 SC$
Oil    973,620 tons    170,000    5.7    223    4,314 SC$    1,972 SC$
Robotics    1,862 units    226    8.2    221    581,466 SC$    258,210 SC$
Services    164,344 units    17,500    9.4    218    2,695 SC$    1,238 SC$
Software    105,398 units    30,000    3.5    224    4,521 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 274% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page