Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 12 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Wood

Product:     Wood 
Latest Market Price:  Market Price  2,274 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 12 5013 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.90 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,203.62M SC$ 
Cash Available Now  170,144.66M SC$Corporate cash
     
Products Sold Last Year  86,396.95M SC$ 
Profit Last Year  43,857.16M SC$ 
Net Profit Last Year  18,913.40M SC$ 
Products Sold Last Month  7,205.51M SC$ 
Profit Last Month  3,696.17M SC$Profit
Net Profit Last Month  1,593.97M SC$Net Profit
Assets  217,368.52M SC$Corporate assets
Market Value  914,085.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,460.27M SC$Value of materials
Production Last Month  1,272,867.97Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.24Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  124,232,519 
 
Cash Flow Data
Cash at start of previous month  160,669.86M SC$ 
     
Salaries Paid  -911.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -534.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -924.04M SC$Tax payments
Profit Payment Paid  -2,356.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,205.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,941.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  9,140.85  SC$Share price
Earning per Share In Recent Period  160.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,203.62M SC$   
Salaries Paid     911.86M SC$Salary Cost
Raw Materials Used     2,251.70M SC$Cost of Material used
Fixed Property Cost     207.71M SC$Fixed Cost
Maintenance Products Used     137.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,203.62M SC$  3,509.06M SC$ 
Year to Date
Income   Cost  
58,329.70M   
   7,292.54M 
   18,130.92M 
   1,660.72M 
   1,101.25M 
   0.00M 
   0.00M 
58,329.70M  28,185.43M 
Last Year
Income   Cost  
86,396.95M   
   10,939.30M 
   27,503.17M 
   2,495.63M 
   1,601.69M 
   0.00M 
   0.00M 
86,396.95M  42,539.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,330  129,330  18,550 
Medium Level Worker  124,160  124,160  24,150 
High Level Worker  43,050  43,050  28,000 
Low Level Manager  19,357  19,357  35,000 
Medium Level Manager  11,970  11,970  46,200 
High Level Manager  6,172  6,172  57,750 
Executive  1,799  1,799  120,750 
High Tech Engineer  38,069  38,069  46,550 
High Tech Senior  8,386  8,386  73,500 
High Tech Executive  998  998  147,000 
     
Total:  383,291Number of Employees 383,291   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    948,968 tons    100,000    9.5    224    4,916 SC$    2,114 SC$
Electric Power    5,370 million kwhs    625    8.6    223    912,953 SC$    395,200 SC$
Factory Maintenance    405 units    124    3.3    221    1.29M SC$    558,700 SC$
Gas    468,182 units    50,000    9.4    224    8,676 SC$    3,816 SC$
High Tech Services    186,835 units    15,000    12.5    223    3,692 SC$    1,676 SC$
Household Products    139,679 tons    25,000    5.6    221    14,660 SC$    6,493 SC$
Robotics    589 units    51    11.7    216    575,031 SC$    258,210 SC$
Services    74,293 units    15,000    5    228    2,809 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 275% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page