Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 15 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,910 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 5003 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.68 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,362.72M SC$ 
Cash Available Now  143,064.10M SC$Corporate cash
     
Products Sold Last Year  88,755.70M SC$ 
Profit Last Year  43,676.97M SC$ 
Net Profit Last Year  18,835.70M SC$ 
Products Sold Last Month  7,364.61M SC$ 
Profit Last Month  3,671.53M SC$Profit
Net Profit Last Month  1,583.35M SC$Net Profit
Assets  197,727.37M SC$Corporate assets
Market Value  908,897.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,097.67M SC$Value of materials
Production Last Month  1,016,614.23Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.18Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  15,728,896,626 
 
Cash Flow Data
Cash at start of previous month  138,492.94M SC$ 
     
Salaries Paid  -907.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,781.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -917.88M SC$Tax payments
Profit Payment Paid  -2,340.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,364.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,701.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  9,088.98  SC$Share price
Earning per Share In Recent Period  159.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,362.72M SC$   
Salaries Paid     907.28M SC$Salary Cost
Raw Materials Used     2,450.56M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     135.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,362.72M SC$  3,701.87M SC$ 
Year to Date
Income   Cost  
74,457.06M   
   9,073.47M 
   24,703.27M 
   2,084.95M 
   1,355.80M 
   0.00M 
   0.00M 
74,457.06M  37,217.50M 
Last Year
Income   Cost  
88,755.70M   
   10,888.04M 
   30,045.53M 
   2,495.72M 
   1,649.44M 
   0.00M 
   0.00M 
88,755.70M  45,078.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  18,550 
Medium Level Worker  121,000  121,000  24,150 
High Level Worker  46,000  46,000  28,000 
Low Level Manager  19,600  19,600  35,000 
Medium Level Manager  10,500  10,500  46,200 
High Level Manager  5,850  5,850  57,750 
Executive  1,975  1,975  120,750 
High Tech Engineer  41,000  41,000  46,550 
High Tech Senior  8,900  8,900  73,500 
High Tech Executive  960  960  147,000 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,114,043 tons    175,000    12.1    220    4,727 SC$    2,114 SC$
Coal    853,443 tons    80,000    10.7    221    6,463 SC$    2,798 SC$
Computers    20,185 systems    5,000    4    218    5,526 SC$    2,567 SC$
Electric Power    8,163 million kwhs    675    12.1    219    896,941 SC$    395,200 SC$
Factory Maintenance    684 units    124    5.5    217    1.24M SC$    558,700 SC$
High Tech Services    222,277 units    17,500    12.7    216    3,558 SC$    1,676 SC$
Robotics    461 units    51    9    222    583,768 SC$    258,210 SC$
Services    240,113 units    35,000    6.9    221    2,719 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 275% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page