Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 20 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,339 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 20 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.48 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,243.89M SC$ 
Cash Available Now  159,504.09M SC$Corporate cash
     
Products Sold Last Year  86,642.35M SC$ 
Profit Last Year  43,519.67M SC$ 
Net Profit Last Year  18,767.86M SC$ 
Products Sold Last Month  7,245.72M SC$ 
Profit Last Month  3,663.72M SC$Profit
Net Profit Last Month  1,579.98M SC$Net Profit
Assets  203,307.36M SC$Corporate assets
Market Value  904,260.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,746.90M SC$Value of materials
Production Last Month  871,606.92Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.21Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  1,136,637,685 
 
Cash Flow Data
Cash at start of previous month  149,653.08M SC$ 
     
Salaries Paid  -970.12M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -915.93M SC$Tax payments
Profit Payment Paid  -2,335.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,245.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,468.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  9,042.60  SC$Share price
Earning per Share In Recent Period  159.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,243.89M SC$   
Salaries Paid     970.12M SC$Salary Cost
Raw Materials Used     2,288.67M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     114.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,243.89M SC$  3,581.55M SC$ 
Year to Date
Income   Cost  
65,882.54M   
   8,727.22M 
   20,849.36M 
   1,875.19M 
   1,026.93M 
   0.00M 
   0.00M 
65,882.54M  32,478.70M 
Last Year
Income   Cost  
86,642.35M   
   11,636.48M 
   27,615.16M 
   2,496.84M 
   1,374.20M 
   0.00M 
   0.00M 
86,642.35M  43,122.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,360  124,360  18,550 
Medium Level Worker  125,270  125,270  24,150 
High Level Worker  49,070  49,070  28,000 
Low Level Manager  21,435  21,435  35,000 
Medium Level Manager  13,665  13,665  46,200 
High Level Manager  6,875  6,875  57,750 
Executive  2,398  2,398  120,750 
High Tech Engineer  43,465  43,465  46,550 
High Tech Senior  9,485  9,485  73,500 
High Tech Executive  998  998  147,000 
     
Total:  397,021Number of Employees 397,021   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    235,169 tons    37,500    6.3    219    4,723 SC$    2,114 SC$
Coal    395,628 tons    42,500    9.3    220    6,497 SC$    2,798 SC$
Electric Power    3,857 million kwhs    375    10.3    222    910,948 SC$    395,200 SC$
Factory Maintenance    465 units    104    4.5    218    1.24M SC$    558,700 SC$
High Tech Services    91,924 units    10,000    9.2    212    3,487 SC$    1,676 SC$
Minerals    798,034 tons    175,000    4.6    224    6,327 SC$    2,767 SC$
Robotics    363 units    100    3.6    221    586,665 SC$    258,210 SC$
Services    66,909 units    10,000    6.7    226    2,785 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 275% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page