Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 28 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,910 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 28 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.78 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,359.70M SC$ 
Cash Available Now  162,853.46M SC$Corporate cash
     
Products Sold Last Year  89,188.74M SC$ 
Profit Last Year  44,411.52M SC$ 
Net Profit Last Year  19,152.47M SC$ 
Products Sold Last Month  7,360.90M SC$ 
Profit Last Month  3,654.62M SC$Profit
Net Profit Last Month  1,576.06M SC$Net Profit
Assets  208,068.61M SC$Corporate assets
Market Value  911,443.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,372.97M SC$Value of materials
Production Last Month  1,016,196.62Production for the month
Production Level Last Month  116.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.14Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  9,123,252,446 
 
Cash Flow Data
Cash at start of previous month  152,491.47M SC$ 
     
Salaries Paid  -907.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -913.66M SC$Tax payments
Profit Payment Paid  -2,329.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,360.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,493.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  9,114.43  SC$Share price
Earning per Share In Recent Period  159.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,359.70M SC$   
Salaries Paid     907.28M SC$Salary Cost
Raw Materials Used     2,451.70M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     139.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,359.70M SC$  3,705.87M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
89,188.74M   
   10,888.04M 
   29,752.82M 
   2,496.12M 
   1,640.25M 
   0.00M 
   0.00M 
89,188.74M  44,777.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  18,550 
Medium Level Worker  121,000  121,000  24,150 
High Level Worker  46,000  46,000  28,000 
Low Level Manager  19,600  19,600  35,000 
Medium Level Manager  10,500  10,500  46,200 
High Level Manager  5,850  5,850  57,750 
Executive  1,975  1,975  120,750 
High Tech Engineer  41,000  41,000  46,550 
High Tech Senior  8,900  8,900  73,500 
High Tech Executive  960  960  147,000 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    735,088 tons    175,000    4.2    217    4,747 SC$    2,114 SC$
Coal    386,264 tons    80,000    4.8    222    6,499 SC$    2,798 SC$
Computers    46,731 systems    5,000    9.3    222    5,644 SC$    2,567 SC$
Electric Power    7,276 million kwhs    675    10.8    223    900,576 SC$    395,200 SC$
Factory Maintenance    542 units    124    4.4    223    1.30M SC$    558,700 SC$
High Tech Services    113,855 units    17,500    6.5    217    3,543 SC$    1,676 SC$
Robotics    332 units    51    6.5    226    603,901 SC$    258,210 SC$
Services    401,709 units    35,000    11.5    218    2,668 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 275% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page