Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 23 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 23 4981 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.35 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,899.81M SC$ 
Cash Available Now  161,067.03M SC$Corporate cash
     
Products Sold Last Year  46,634.76M SC$ 
Profit Last Year  19,554.09M SC$ 
Net Profit Last Year  8,432.70M SC$ 
Products Sold Last Month  3,897.00M SC$ 
Profit Last Month  1,652.19M SC$Profit
Net Profit Last Month  712.51M SC$Net Profit
Assets  195,833.41M SC$Corporate assets
Market Value  431,145.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,331.63M SC$Value of materials
Production Last Month  2,467.53Production for the month
Production Level Last Month  116.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,620.76M SC$ 
     
Salaries Paid  -617.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,058.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -413.05M SC$Tax payments
Profit Payment Paid  -1,053.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,897.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,167.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  4,311.46  SC$Share price
Earning per Share In Recent Period  70.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,899.81M SC$   
Salaries Paid     617.62M SC$Salary Cost
Raw Materials Used     1,285.15M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,899.81M SC$  2,243.47M SC$ 
Year to Date
Income   Cost  
3,897.00M   
   617.62M 
   1,286.40M 
   208.61M 
   132.18M 
   0.00M 
   0.00M 
3,897.00M  2,244.81M 
Last Year
Income   Cost  
46,634.76M   
   7,411.97M 
   15,565.63M 
   2,499.03M 
   1,604.03M 
   0.00M 
   0.00M 
46,634.76M  27,080.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  18,550 
Medium Level Worker  51,000  51,000  24,150 
High Level Worker  16,000  16,000  28,000 
Low Level Manager  10,200  10,200  35,000 
Medium Level Manager  6,200  6,200  46,200 
High Level Manager  3,060  3,060  57,750 
Executive  1,080  1,080  120,750 
High Tech Engineer  51,800  51,800  46,550 
High Tech Senior  11,100  11,100  73,500 
High Tech Executive  1,360  1,360  147,000 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,938 tons    2,500    13.2    225    7,556 SC$    3,339 SC$
Ammunition Components    19,428 units    3,750    5.2    219    109,257 SC$    49,075 SC$
Chemicals    157,423 tons    15,000    10.5    216    4,728 SC$    2,114 SC$
Computers    209,435 systems    15,000    14    217    5,478 SC$    2,567 SC$
Electric Power    1,610 million kwhs    250    6.4    214    863,495 SC$    395,200 SC$
Electronic Components    327,069 units    35,000    9.3    221    3,614 SC$    1,646 SC$
Factory Maintenance    751 units    124    6.1    212    1.21M SC$    558,700 SC$
High Tech Services    263,802 units    20,000    13.2    228    3,792 SC$    1,676 SC$
Industrial Equipment    69,828 units    10,000    7    225    5,217 SC$    2,235 SC$
Robotics    287 units    31    9.2    217    579,564 SC$    258,210 SC$
Services    133,985 units    15,000    8.9    218    2,661 SC$    1,238 SC$
Steel    8,060 tons    1,000    8.1    221    9,835 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 271% of the market price and lower by 4% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page