Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 18 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

United Antares Republic

Score 26717.00 Game Level 3 World Rank 17 Emperor: His Majesty Revan since Jan 4978
 
Country Flag
videos
  
War Rank 351
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    104,907,730 Total Population
Migration:    5  
Corporations:    100 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Napa Copper

Product:     Copper 
Latest Market Price:  Market Price  3,180 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 18 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.83 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,678.20M SC$ 
Cash Available Now  158,333.31M SC$Corporate cash
     
Products Sold Last Year  79,707.04M SC$ 
Profit Last Year  45,276.76M SC$ 
Net Profit Last Year  19,525.60M SC$ 
Products Sold Last Month  6,679.95M SC$ 
Profit Last Month  3,790.07M SC$Profit
Net Profit Last Month  1,634.47M SC$Net Profit
Assets  203,921.31M SC$Corporate assets
Market Value  936,044.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,683.76M SC$Value of materials
Production Last Month  842,766.46Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.24Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  1,266,505,203 
 
Cash Flow Data
Cash at start of previous month  150,810.56M SC$ 
     
Salaries Paid  -954.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.48M SC$Fixed Cost
Maintenance Products Bought  -1,101.70M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -947.52M SC$Tax payments
Profit Payment Paid  -2,416.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,679.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,863.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  9,360.45  SC$Share price
Earning per Share In Recent Period  167.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,678.20M SC$   
Salaries Paid     954.15M SC$Salary Cost
Raw Materials Used     1,611.47M SC$Cost of Material used
Fixed Property Cost     207.48M SC$Fixed Cost
Maintenance Products Used     118.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,678.20M SC$  2,891.19M SC$ 
Year to Date
Income   Cost  
54,493.93M   
   7,634.16M 
   12,815.94M 
   1,664.36M 
   935.99M 
   0.00M 
   0.00M 
54,493.93M  23,050.45M 
Last Year
Income   Cost  
79,707.04M   
   11,450.75M 
   19,138.29M 
   2,494.77M 
   1,346.47M 
   0.00M 
   0.00M 
79,707.04M  34,430.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,000  124,000  18,550 
Medium Level Worker  128,000  128,000  24,150 
High Level Worker  44,000  44,000  28,000 
Low Level Manager  18,400  18,400  35,000 
Medium Level Manager  14,200  14,200  46,200 
High Level Manager  7,500  7,500  57,750 
Executive  2,750  2,750  120,750 
High Tech Engineer  41,000  41,000  46,550 
High Tech Senior  9,400  9,400  73,500 
High Tech Executive  1,100  1,100  147,000 
     
Total:  390,350Number of Employees 390,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    832,925 tons    105,000    7.9    223    6,616 SC$    2,798 SC$
Electric Power    6,583 million kwhs    550    12    224    930,787 SC$    395,200 SC$
Factory Maintenance    1,153 units    103    11.2    228    1.32M SC$    558,700 SC$
High Tech Services    55,938 units    15,000    3.7    222    3,713 SC$    1,676 SC$
Robotics    1,171 units    91    12.9    214    570,736 SC$    258,210 SC$
Services    647,707 units    50,000    13    223    2,759 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 273% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

 

Back to my home page