Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Jackson Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 20 4978 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.88 GC 
Located in:     United Antares Republic 
Controlled by:     United Antares Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,386.02M SC$ 
Cash Available Now  159,317.35M SC$Corporate cash
     
Products Sold Last Year  51,375.60M SC$ 
Profit Last Year  18,461.62M SC$ 
Net Profit Last Year  7,961.57M SC$ 
Products Sold Last Month  4,386.76M SC$ 
Profit Last Month  1,646.90M SC$Profit
Net Profit Last Month  710.22M SC$Net Profit
Assets  195,802.71M SC$Corporate assets
Market Value  420,169.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,213.61M SC$Value of materials
Production Last Month  647,761.74Production for the month
Production Level Last Month  117.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,309.12M SC$ 
     
Salaries Paid  -743.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.72M SC$Tax payments
Profit Payment Paid  -1,049.90M SC$ 
Upgrades Bought  -225.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,386.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,057.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  4,201.70  SC$Share price
Earning per Share In Recent Period  71.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,386.02M SC$   
Salaries Paid     742.54M SC$Salary Cost
Raw Materials Used     1,672.12M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,386.02M SC$  2,739.27M SC$ 
Year to Date
Income   Cost  
46,942.10M   
   8,170.20M 
   18,539.08M 
   2,291.89M 
   1,276.89M 
   0.00M 
   0.00M 
46,942.10M  30,278.05M 
Last Year
Income   Cost  
51,375.60M   
   8,911.62M 
   20,102.32M 
   2,496.70M 
   1,403.34M 
   0.00M 
   0.00M 
51,375.60M  32,913.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  18,550 
Medium Level Worker  83,000  83,000  24,150 
High Level Worker  39,000  39,000  28,000 
Low Level Manager  14,700  14,700  35,000 
Medium Level Manager  10,600  10,600  46,200 
High Level Manager  4,600  4,600  57,750 
Executive  1,200  1,200  120,750 
High Tech Engineer  35,400  35,400  46,550 
High Tech Senior  7,900  7,900  73,500 
High Tech Executive  760  760  147,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,459,494 tons    190,000    7.7    220    6,325 SC$    2,869 SC$
Chemicals    29,179 tons    5,000    5.8    222    4,870 SC$    2,114 SC$
Electric Power    836 million kwhs    125    6.7    224    1.00M SC$    434,700 SC$
Factory Maintenance    485 units    104    4.7    222    1.27M SC$    558,700 SC$
High Tech Services    8,918 units    1,500    5.9    219    3,571 SC$    1,676 SC$
Robotics    1,249 units    101    12.4    219    576,930 SC$    258,210 SC$
Services    71,649 units    5,000    14.3    228    2,544 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 272% of the market price and lower by 4% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in United Antares Republic

Back to main country page

Image  

Back to my home page