Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 20 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

North West Antares

 Score 22560.00 Game Level 3 World Rank 425 President: His Holiness Revan since Sep 5037
 
Country Flag
videos
  
War Rank 356
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    100,082,409 Total Population
Migration:    0  
Corporations:    98 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Melrose Fighter Missiles

Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.99M SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 20 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.70 GC 
Located in:     North West Antares 
Controlled by:     North West Antares 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,815.69M SC$ 
Cash Available Now  38,356.05M SC$Corporate cash
     
Products Sold Last Year  33,865.65M SC$ 
Profit Last Year  9,024.33M SC$ 
Net Profit Last Year  3,632.29M SC$ 
Products Sold Last Month  2,809.25M SC$ 
Profit Last Month  739.02M SC$Profit
Net Profit Last Month  297.45M SC$Net Profit
Assets  72,000.16M SC$Corporate assets
Market Value  180,973.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,883.77M SC$Value of materials
Production Last Month  436.35Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,672.11M SC$ 
     
Salaries Paid  -549.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -485.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.70M SC$Tax payments
Profit Payment Paid  -439.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,809.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,577.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  1,809.73  SC$Share price
Earning per Share In Recent Period  30.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,815.69M SC$   
Salaries Paid     549.00M SC$Salary Cost
Raw Materials Used     1,244.46M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,815.69M SC$  2,070.19M SC$ 
Year to Date
Income   Cost  
28,257.97M   
   5,490.48M 
   12,444.05M 
   2,079.83M 
   686.66M 
   0.00M 
   0.00M 
28,257.97M  20,701.02M 
Last Year
Income   Cost  
33,865.65M   
   6,588.71M 
   14,932.21M 
   2,496.76M 
   823.64M 
   0.00M 
   0.00M 
33,865.65M  24,841.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,000  89,000  15,900 
Medium Level Worker  62,000  62,000  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  9,500  9,500  30,000 
Medium Level Manager  6,300  6,300  39,600 
High Level Manager  3,450  3,450  49,500 
Executive  1,475  1,475  103,500 
High Tech Engineer  44,400  44,400  39,900 
High Tech Senior  9,500  9,500  63,000 
High Tech Executive  1,060  1,060  126,000 
     
Total:  248,685Number of Employees 248,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,124 tons    1,000    13.1    120    4,061 SC$    3,339 SC$
Ammunition Components    47,580 units    9,500    5    120    59,692 SC$    49,075 SC$
Chemicals    99,517 tons    20,000    5    120    2,611 SC$    2,114 SC$
Computers    145,196 systems    15,000    9.7    120    3,122 SC$    2,567 SC$
Electric Power    3,426 million kwhs    350    9.8    120    508,810 SC$    392,600 SC$
Electronic Components    201,009 units    25,000    8    120    2,002 SC$    1,646 SC$
Factory Maintenance    865 units    114    7.6    120    683,934 SC$    558,700 SC$
High Tech Services    78,443 units    12,500    6.3    120    2,038 SC$    1,676 SC$
Industrial Equipment    197,446 units    20,000    9.9    120    2,896 SC$    2,235 SC$
Robotics    221 units    51    4.3    120    315,256 SC$    258,210 SC$
Services    93,612 units    10,000    9.4    120    1,506 SC$    1,238 SC$
Solid Missile Fuel    134,394 units    12,500    10.8    120    11,571 SC$    9,513 SC$
Steel    119,329 tons    10,000    11.9    120    5,303 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  413 
Estimated Production This Month  413 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North West Antares

Back to main country page
 

Back to my home page