Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 8 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 8 4834 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.43 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,088.21M SC$ 
Cash Available Now  136,874.83M SC$Corporate cash
     
Products Sold Last Year  60,767.28M SC$ 
Profit Last Year  14,901.06M SC$ 
Net Profit Last Year  11,920.85M SC$ 
Products Sold Last Month  4,977.53M SC$ 
Profit Last Month  1,163.76M SC$Profit
Net Profit Last Month  931.00M SC$Net Profit
Assets  298,961.72M SC$Corporate assets
Market Value  574,074.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  96,769.98M SC$Value of materials
Production Last Month  539,942.31Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,934.07M SC$ 
     
Salaries Paid  -1,004.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.75M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,977.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,257.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,740.75  SC$Share price
Earning per Share In Recent Period  109.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,088.21M SC$   
Salaries Paid     1,004.59M SC$Salary Cost
Raw Materials Used     2,485.00M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,088.21M SC$  3,814.67M SC$ 
Year to Date
Income   Cost  
15,152.89M   
   3,013.92M 
   7,455.71M 
   624.28M 
   349.85M 
   0.00M 
   0.00M 
15,152.89M  11,443.76M 
Last Year
Income   Cost  
60,767.28M   
   12,055.23M 
   29,916.52M 
   2,497.31M 
   1,397.15M 
   0.00M 
   0.00M 
60,767.28M  45,866.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,050  99,000  26,500 
Medium Level Worker  101,650  107,000  34,500 
High Level Worker  33,250  35,000  40,000 
Low Level Manager  13,775  14,500  50,000 
Medium Level Manager  10,450  11,000  66,000 
High Level Manager  3,420  3,600  82,500 
Executive  836  880  172,500 
High Tech Engineer  30,875  32,500  66,500 
High Tech Senior  6,935  7,300  105,000 
High Tech Executive  665  700  210,000 
     
Total:  295,906Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    8,614 tons    150    57.4    219    3,304 SC$    1,472 SC$
Coffee    8,781 tons    150    58.5    218    17,855 SC$    8,758 SC$
Eggs    1,109,746 10000 units    20,000    55.5    217    5,161 SC$    2,356 SC$
Electric Power    10,374 million kwhs    200    51.9    219    932,040 SC$    418,500 SC$
Factory Maintenance    4,993 units    104    48    223    1.24M SC$    558,700 SC$
High Tech Services    204,479 units    4,000    51.1    218    3,540 SC$    1,676 SC$
Milk    15,749,515 m3s    265,000    59.4    221    5,635 SC$    2,567 SC$
Robotics    57 units    0.95    59.5    220    587,853 SC$    258,210 SC$
Services    397,109 units    7,500    52.9    221    2,539 SC$    1,197 SC$
Spices    73,719 tons    1,250    59    221    46,303 SC$    20,687 SC$
Sugar    869,245 tons    15,000    57.9    219    4,539 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  432,250 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page

Image  

Back to my home page