Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 18 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     September 18 4833 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  14,865.96M SC$ 
Cash Available Now  76,621.77M SC$Corporate cash
     
Products Sold Last Year  139,727.68M SC$ 
Profit Last Year  -16,759.92M SC$ 
Net Profit Last Year  -16,759.92M SC$ 
Products Sold Last Month  14,865.96M SC$ 
Profit Last Month  3,118.42M SC$Profit
Net Profit Last Month  3,118.42M SC$Net Profit
Assets  537,086.77M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  471,525.37M SC$Value of materials
Production Last Month  0.89Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  124.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,393.44M SC$ 
     
Salaries Paid  -1,294.06M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  14,865.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,755.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  -82.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  14,865.96M SC$   
Salaries Paid     1,438.36M SC$Salary Cost
Raw Materials Used     11,223.90M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     137.80M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  14,865.96M SC$  13,009.60M SC$ 
Year to Date
Income   Cost  
29,731.92M   
   2,731.88M 
   21,324.78M 
   415.86M 
   275.59M 
   3.33M 
   0.00M 
29,731.92M  24,751.44M 
Last Year
Income   Cost  
139,727.68M   
   17,254.89M 
   135,068.75M 
   2,494.17M 
   1,651.45M 
   18.33M 
   0.00M 
139,727.68M  156,487.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Republic of Medousa    30.00B SC$    12.0%    5157/04/01
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,259  83,431  26,500 
Medium Level Worker  90,516  95,280  34,500 
High Level Worker  48,488  51,040  40,000 
Low Level Manager  22,276  23,448  50,000 
Medium Level Manager  13,348  14,051  66,000 
High Level Manager  7,468  7,861  82,500 
Executive  2,276  2,396  172,500 
High Tech Engineer  75,670  79,653  66,500 
High Tech Senior  16,037  16,881  105,000 
High Tech Executive  1,801  1,896  210,000 
     
Total:  357,139Number of Employees 375,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    327,740 units    7,000    46.8    222    6,176 SC$    2,718 SC$
Building Materials    1,955,903 units    35,000    55.9    223    4,817 SC$    2,114 SC$
Construction    1,111,684 units    22,500    49.4    221    3,069 SC$    1,581 SC$
Displays    281,942 displays    5,750    49    222    5,196 SC$    2,295 SC$
Electric Power    34,532 million kwhs    700    49.3    220    972,346 SC$    418,500 SC$
Factory Maintenance    5,950 units    124    48    221    1.23M SC$    558,700 SC$
High Tech Services    1,433,420 units    25,000    57.3    221    3,679 SC$    1,676 SC$
Industrial Equipment    1,805,317 units    32,500    55.5    222    5,003 SC$    2,235 SC$
Lead    36,854 tons    750    49.1    223    95,847 SC$    41,310 SC$
Mobile Devices    382,835 devices    7,000    54.7    220    34,799 SC$    15,704 SC$
Robotics    3,836 units    71    53.7    219    543,291 SC$    258,210 SC$
Services    1,197,515 units    25,000    47.9    217    2,610 SC$    1,162 SC$
Stone    3,307,926 tons    75,000    44.1    220    4,297 SC$    2,025 SC$
Trucks    61,690 trucks    1,100    56.1    219    5.78M SC$    2.63M SC$
Wood    4,540,746 tons    100,000    45.4    217    4,938 SC$    2,268 SC$
Zinc    32,445 tons    750    43.3    221    72,349 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.71 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page
Image  

Back to my home page