Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 13 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brawa SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.87 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,099.63M SC$ 
Cash Available Now  1,686,123.15M SC$Corporate cash
     
Products Sold Last Year  64,271.31M SC$ 
Profit Last Year  21,861.97M SC$ 
Net Profit Last Year  17,489.57M SC$ 
Products Sold Last Month  5,329.48M SC$ 
Profit Last Month  1,792.18M SC$Profit
Net Profit Last Month  1,433.74M SC$Net Profit
Assets  1,798,003.62M SC$Corporate assets
Market Value  819,361.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,861.05M SC$Value of materials
Production Last Month  44.83Production for the month
Production Level Last Month  119.50 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  125.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,688,804.43M SC$ 
     
Salaries Paid  -1,266.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,276.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.44M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,329.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  1,683,023.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  8,193.61  SC$Share price
Earning per Share In Recent Period  160.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,099.63M SC$   
Salaries Paid     1,266.54M SC$Salary Cost
Raw Materials Used     1,957.44M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,099.63M SC$  3,548.51M SC$ 
Year to Date
Income   Cost  
26,744.80M   
   6,334.03M 
   9,717.30M 
   1,039.91M 
   577.27M 
   0.00M 
   0.00M 
26,744.80M  17,668.51M 
Last Year
Income   Cost  
64,271.31M   
   15,199.79M 
   23,334.68M 
   2,498.66M 
   1,376.21M 
   0.00M 
   0.00M 
64,271.31M  42,409.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,500  70,000  26,500 
Medium Level Worker  56,050  59,000  34,500 
High Level Worker  52,250  55,000  40,000 
Low Level Manager  18,715  19,700  50,000 
Medium Level Manager  8,075  8,500  66,000 
High Level Manager  5,700  6,000  82,500 
Executive  1,929  2,031  172,500 
High Tech Engineer  64,030  67,400  66,500 
High Tech Senior  22,705  23,900  105,000 
High Tech Executive  2,375  2,500  210,000 
     
Total:  298,329Number of Employees 314,031   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    886,628 tons    15,000    59.1    220    7,589 SC$    3,383 SC$
Computers    528,340 systems    10,000    52.8    217    5,567 SC$    2,643 SC$
Electric Components    729,524 units    15,000    48.6    222    4,773 SC$    2,114 SC$
Electric Power    23,385 million kwhs    425    55    223    995,508 SC$    434,700 SC$
Electronic Components    889,828 units    15,000    59.3    218    3,475 SC$    1,646 SC$
Factory Maintenance    4,889 units    104    47    222    1.27M SC$    558,700 SC$
High Tech Services    720,539 units    12,500    57.6    222    3,766 SC$    1,676 SC$
Industrial Equipment    1,129,843 units    20,000    56.5    218    4,859 SC$    2,235 SC$
Robotics    3,899 units    72    54    222    576,860 SC$    258,210 SC$
Services    413,832 units    7,500    55.2    223    2,580 SC$    1,238 SC$
Shuttle Boosters    88 boosters    2    44    223    27.58M SC$    12.08M SC$
Shuttle Components    12,488 Components    225    55.5    221    2.16M SC$    966,400 SC$
Solid Missile Fuel    4,514 units    80    56.4    219    20,618 SC$    9,815 SC$
Steel    605,754 tons    10,000    60.6    218    7,344 SC$    3,708 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  20.31 
Product Retained Each Month For Contracts  20.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page

Image  

Back to my home page