Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bexford Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     April 17 4824 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.00 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,378.18M SC$ 
Cash Available Now  4,085,330.65M SC$Corporate cash
     
Products Sold Last Year  65,559.70M SC$ 
Profit Last Year  20,223.67M SC$ 
Net Profit Last Year  16,178.94M SC$ 
Products Sold Last Month  4,756.84M SC$ 
Profit Last Month  984.34M SC$Profit
Net Profit Last Month  787.48M SC$Net Profit
Assets  4,202,463.04M SC$Corporate assets
Market Value  775,425.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  91,999.47M SC$Value of materials
Production Last Month  9.55Production for the month
Production Level Last Month  119.40 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  125.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  4,078,911.50M SC$ 
     
Salaries Paid  -1,279.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  -1,362.81M SC$ 
Raw Materials Bought  -668.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.87M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,756.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  4,079,952.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  7,754.25  SC$Share price
Earning per Share In Recent Period  145.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,378.18M SC$   
Salaries Paid     1,279.41M SC$Salary Cost
Raw Materials Used     2,169.86M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     114.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,378.18M SC$  3,771.35M SC$ 
Year to Date
Income   Cost  
43,313.39M   
   10,236.64M 
   17,428.79M 
   1,663.61M 
   909.82M 
   0.00M 
   0.00M 
43,313.39M  30,238.86M 
Last Year
Income   Cost  
65,559.70M   
   15,354.30M 
   26,108.17M 
   2,499.38M 
   1,374.17M 
   0.00M 
   0.00M 
65,559.70M  45,336.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,850  63,000  26,500 
Medium Level Worker  55,100  58,000  34,500 
High Level Worker  49,400  52,000  40,000 
Low Level Manager  17,860  18,800  50,000 
Medium Level Manager  7,980  8,400  66,000 
High Level Manager  5,510  5,800  82,500 
Executive  1,834  1,931  172,500 
High Tech Engineer  75,430  79,400  66,500 
High Tech Senior  20,805  21,900  105,000 
High Tech Executive  2,375  2,500  210,000 
     
Total:  296,144Number of Employees 311,731   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    109,767 tons    2,250    48.8    218    7,400 SC$    3,383 SC$
Computers    340,476 systems    6,000    56.7    222    5,947 SC$    2,643 SC$
Electric Power    14,365 million kwhs    250    57.5    219    919,367 SC$    434,700 SC$
Electronic Components    347,573 units    6,000    57.9    219    3,512 SC$    1,646 SC$
Factory Maintenance    5,299 units    104    51    218    1.21M SC$    558,700 SC$
High Tech Services    238,125 units    5,000    47.6    219    3,380 SC$    1,676 SC$
Industrial Equipment    304,245 units    5,250    58    219    4,843 SC$    2,235 SC$
Robotics    4,243 units    72    58.8    221    548,324 SC$    258,210 SC$
Services    220,402 units    4,000    55.1    219    2,843 SC$    1,062 SC$
Shuttle Components    30,353 Components    600    50.6    219    2.07M SC$    966,400 SC$
Steel    124,334 tons    2,250    55.3    220    9,593 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.16 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page

Image  

Back to my home page