Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 8 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     February 8 4789 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.69 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  2,403,366.50M SC$Corporate cash
     
Products Sold Last Year  156,585.91M SC$ 
Profit Last Year  27,061.99M SC$ 
Net Profit Last Year  27,061.99M SC$ 
Products Sold Last Month  43,077.25M SC$ 
Profit Last Month  31,462.30M SC$Profit
Net Profit Last Month  27,447.37M SC$Net Profit
Assets  2,781,181.97M SC$Corporate assets
Market Value  533,302.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  337,941.64M SC$Value of materials
Production Last Month  0.37Production for the month
Production Level Last Month  123.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  123.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  2,369,322.97M SC$ 
     
Salaries Paid  -2,031.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,022.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -4,014.93M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -214.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,077.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,403,908.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  16.3Price earning ratio
Share Price  5,333.02  SC$Share price
Earning per Share In Recent Period  327.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     2,029.91M SC$Salary Cost
Raw Materials Used     9,442.34M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     126.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  11,806.55M SC$ 
Year to Date
Income   Cost  
119,434.93M   
   16,240.49M 
   67,990.73M 
   1,666.34M 
   1,011.21M 
   0.00M 
   0.00M 
119,434.93M  86,908.77M 
Last Year
Income   Cost  
156,585.91M   
   24,362.51M 
   101,130.15M 
   2,501.85M 
   1,529.40M 
   0.00M 
   0.00M 
156,585.91M  129,523.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  26,500 
Medium Level Worker  63,000  63,000  34,500 
High Level Worker  40,000  40,000  40,000 
Low Level Manager  18,300  18,300  50,000 
Medium Level Manager  11,200  11,200  66,000 
High Level Manager  14,000  14,000  82,500 
Executive  9,700  9,700  172,500 
High Tech Engineer  96,000  96,000  66,500 
High Tech Senior  57,000  57,000  105,000 
High Tech Executive  9,200  9,200  210,000 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    120,779 units    2,500    48.3    224    5,032 SC$    2,718 SC$
Computers    487,159 systems    7,500    65    219    4,657 SC$    2,201 SC$
Electric Power    38,158 million kwhs    650    58.7    218    942,449 SC$    434,309 SC$
Factory Maintenance    5,187 units    114    45.5    220    1.18M SC$    558,700 SC$
High Tech Services    411,189 units    7,500    54.8    220    3,591 SC$    1,676 SC$
Mobile Devices    53,260 devices    1,000    53.3    220    27,766 SC$    12,632 SC$
Robotics    8,929 units    151    59.1    221    542,434 SC$    258,210 SC$
Services    387,413 units    7,500    51.7    219    2,704 SC$    1,238 SC$
Shuttle Boosters    680 boosters    11    63.2    221    10.93M SC$    4.98M SC$
Shuttle Components    72,221 Components    1,350    53.5    221    1.27M SC$    706,895 SC$
Shuttle Engines    77 engines    2    43    220    1.08B SC$    579.95M SC$
Shuttle Extentions    131 extensions    3    43.7    219    339.83M SC$    183.55M SC$
Shuttle Fuselage    12 fuselages    0.30    39.4    219    1.98B SC$    863.27M SC$
Software    628,693 units    12,500    50.3    219    4,202 SC$    1,632 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page

Image  

Back to my home page