Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 22 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 22 4715 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.23 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,266.81M SC$ 
Cash Available Now  160,114.13M SC$Corporate cash
     
Products Sold Last Year  65,391.97M SC$ 
Profit Last Year  12,418.74M SC$ 
Net Profit Last Year  9,934.99M SC$ 
Products Sold Last Month  5,493.11M SC$ 
Profit Last Month  1,108.03M SC$Profit
Net Profit Last Month  886.42M SC$Net Profit
Assets  306,708.67M SC$Corporate assets
Market Value  498,821.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  122,132.44M SC$Value of materials
Production Last Month  3,144.29Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  124.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,916.99M SC$ 
     
Salaries Paid  -1,006.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,907.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.61M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,493.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,066.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  4,988.22  SC$Share price
Earning per Share In Recent Period  91.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,266.81M SC$   
Salaries Paid     1,006.49M SC$Salary Cost
Raw Materials Used     3,055.89M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     114.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,266.81M SC$  4,385.06M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
65,391.97M   
   12,070.98M 
   37,027.15M 
   2,498.32M 
   1,376.79M 
   0.00M 
   0.00M 
65,391.97M  52,973.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,092  85,360  26,500 
Medium Level Worker  68,609  72,220  34,500 
High Level Worker  34,257  36,060  40,000 
Low Level Manager  15,267  16,071  50,000 
Medium Level Manager  8,429  8,873  66,000 
High Level Manager  3,876  4,080  82,500 
Executive  1,374  1,446  172,500 
High Tech Engineer  45,572  47,971  66,500 
High Tech Senior  10,149  10,683  105,000 
High Tech Executive  1,043  1,098  210,000 
     
Total:  269,668Number of Employees 283,861   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    430,558 tons    7,500    57.4    223    31,530 SC$    13,402 SC$
Computers    49,527 systems    1,000    49.5    220    5,797 SC$    2,643 SC$
Displays    95,069 displays    1,750    54.3    218    5,003 SC$    2,295 SC$
Electric Power    3,812 million kwhs    75    50.8    219    984,868 SC$    423,900 SC$
Electronic Components    423,722 units    7,500    56.5    223    3,777 SC$    1,646 SC$
Factory Maintenance    4,781 units    104    46    219    1.21M SC$    558,700 SC$
Glass    59,861 tons    1,250    47.9    220    4,775 SC$    2,174 SC$
Gold    287 tons    7    44.1    219    199.43M SC$    89.10M SC$
High Tech Services    131,588 units    2,500    52.6    221    3,507 SC$    1,676 SC$
Robotics    4,973 units    95    52.4    219    577,756 SC$    258,210 SC$
Services    135,797 units    2,500    54.3    219    2,806 SC$    1,095 SC$
Silver    10,288 tons    180    57.2    219    3.97M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,518 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page

Image  

Back to my home page