Irbida Cargo Airplanes

Product:				Cargo Airplanes
Latest Market Price:				200.83M SC$ per airplane
Corporation Type:				state corporation
Founded:				January 27 4714
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.36 GC
Located in:				Melchior
Controlled by:				Melchior
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,181.41M SC$
Cash Available Now		162,290.83M SC$

Products Sold Last Year		55,462.99M SC$
Profit Last Year		7,553.47M SC$
Net Profit Last Year		6,118.48M SC$
Products Sold Last Month		5,699.56M SC$
Profit Last Month		1,507.28M SC$
Net Profit Last Month		1,205.83M SC$
Assets		297,197.29M SC$
Market Value		337,549.98M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		109,683.94M SC$
Production Last Month		10.68
Production Level Last Month		118.70 %
Employment Level Last Month		95.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		124.91

Cash Flow Data

Cash at start of previous month		154,348.51M SC$

Salaries Paid		-1,212.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.10M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,217.08M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-301.46M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,699.56M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		157,109.42M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.0
Share Price		3,375.50 SC$
Earning per Share In Recent Period		62.47 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,181.41M SC$
Salaries Paid		1,212.01M SC$
Raw Materials Used		2,603.31M SC$
Fixed Property Cost		208.10M SC$
Maintenance Products Used		171.13M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,181.41M SC$	4,194.56M SC$

Year to Date

Income		Cost
5,699.56M
		1,212.01M
		2,600.94M
		208.19M
		171.13M
		0.00M
		0.00M
5,699.56M		4,192.27M

Last Year

Income		Cost
55,462.99M
		14,427.28M
		28,930.59M
		2,498.73M
		2,052.92M
		0.00M
		0.00M
55,462.99M		47,909.52M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	76,000	80,000	26,500
Medium Level Worker	48,450	51,000	34,500
High Level Worker	35,150	37,000	40,000
Low Level Manager	17,290	18,200	50,000
Medium Level Manager	11,400	12,000	66,000
High Level Manager	6,270	6,600	82,500
Executive	2,090	2,200	172,500
High Tech Engineer	74,480	78,400	66,500
High Tech Senior	15,865	16,700	105,000
High Tech Executive	1,615	1,700	210,000

Total:	288,610	303,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	352,996	tons	7,500	47.1	223	7,559 SC$	3,321 SC$
Batteries	761,735	units	15,000	50.8	221	6,067 SC$	2,718 SC$
Computers	1,902,928	systems	35,000	54.4	219	5,596 SC$	2,643 SC$
Electric Motors	915,817	units	17,500	52.3	222	6,620 SC$	2,914 SC$
Electric Power	27,179	million kwhs	500	54.4	221	974,515 SC$	423,900 SC$
Electronic Components	2,349,698	units	50,000	47	219	3,612 SC$	1,646 SC$
Factory Maintenance	6,007	units	154	39	221	1.22M SC$	558,700 SC$
High Tech Services	689,087	units	12,500	55.1	218	3,606 SC$	1,676 SC$
Industrial Equipment	3,124,017	units	60,000	52.1	221	4,816 SC$	2,235 SC$
Mobile Devices	148,775	devices	2,500	59.5	221	34,103 SC$	15,704 SC$
Plastics	375,675	tons	7,500	50.1	221	3,887 SC$	1,706 SC$
Robotics	8,594	units	143	59.9	220	581,787 SC$	258,210 SC$
Selenium	1,812	tons	40	45.3	217	8.14M SC$	3.86M SC$
Services	479,603	units	10,000	48	219	2,693 SC$	1,128 SC$
Steel	193,404	tons	4,000	48.4	220	9,440 SC$	4,334 SC$

Product Offered

Market Situation for Cargo Airplanes

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.92

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Melchior

Back to main country page

Back to my home page

Tip

Simcountry Popup