Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 15 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 15 4703 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.45 GC 
Located in:     Melchior 
Controlled by:     Melcorean Producers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,738.58M SC$ 
Cash Available Now  63,145.28M SC$Corporate cash
     
Products Sold Last Year  61,248.64M SC$ 
Profit Last Year  6,302.58M SC$ 
Net Profit Last Year  2,773.13M SC$ 
Products Sold Last Month  5,407.99M SC$ 
Profit Last Month  708.06M SC$Profit
Net Profit Last Month  311.54M SC$Net Profit
Assets  186,791.20M SC$Corporate assets
Market Value  292,598.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  91,492.57M SC$Value of materials
Production Last Month  893,004.44Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,217.40M SC$ 
     
Salaries Paid  -899.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,027.52M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -462.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -141.61M SC$Tax payments
Profit Payment Paid  -509.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,407.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,396.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  113.7Price earning ratio
Share Price  365.75  SC$Share price
Earning per Share In Recent Period  3.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,738.58M SC$   
Salaries Paid     930.68M SC$Salary Cost
Raw Materials Used     2,710.99M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     127.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,027.52M SC$ 
Total:  5,738.58M SC$  4,984.63M SC$ 
Year to Date
Income   Cost  
18,313.25M   
   2,971.70M 
   8,836.49M 
   750.92M 
   509.58M 
   0.00M 
   3,068.48M 
18,313.25M  16,137.17M 
Last Year
Income   Cost  
61,248.64M   
   9,853.25M 
   29,393.93M 
   2,254.24M 
   1,529.32M 
   0.00M 
   11,915.31M 
61,248.64M  54,946.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  21,730 
Medium Level Worker  93,500  93,500  28,290 
High Level Worker  22,250  22,250  32,800 
Low Level Manager  20,125  20,125  41,000 
Medium Level Manager  12,075  12,075  54,120 
High Level Manager  3,755  3,755  67,650 
Executive  1,060  1,060  141,450 
High Tech Engineer  44,875  44,875  54,530 
High Tech Senior  10,275  10,275  86,100 
High Tech Executive  1,190  1,190  172,200 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,710,316 tons    40,000    42.8    224    7,738 SC$    3,383 SC$
Electric Power    9,951 million kwhs    225    44.2    222    993,385 SC$    434,700 SC$
Factory Maintenance    4,034 units    104    38.8    220    1.24M SC$    558,700 SC$
Glass    128,728 tons    3,000    42.9    219    4,852 SC$    2,174 SC$
High Tech Services    289,302 units    7,500    38.6    219    3,746 SC$    1,676 SC$
Household Products    171,897 tons    4,000    43    219    13,785 SC$    6,493 SC$
Plastics    4,187,909 tons    100,000    41.9    222    3,845 SC$    1,706 SC$
Robotics    5,733 units    131    43.9    219    557,925 SC$    258,210 SC$
Services    314,462 units    7,500    41.9    220    2,551 SC$    1,238 SC$
Steel    633,493 tons    17,500    36.2    216    9,199 SC$    4,334 SC$
Wood    7,367,839 tons    175,000    42.1    222    5,069 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  732,640 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Melcorean Producers

Back to main enterprise page

Image  

Back to my home page