Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 29 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     January 29 4703 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.90 GC 
Located in:     Melchior 
Controlled by:     Melchior 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,770.96M SC$ 
Cash Available Now  162,907.57M SC$Corporate cash
     
Products Sold Last Year  69,363.19M SC$ 
Profit Last Year  13,811.42M SC$ 
Net Profit Last Year  11,049.14M SC$ 
Products Sold Last Month  5,654.84M SC$ 
Profit Last Month  1,059.99M SC$Profit
Net Profit Last Month  847.99M SC$Net Profit
Assets  322,041.91M SC$Corporate assets
Market Value  538,244.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  134,596.25M SC$Value of materials
Production Last Month  789.04Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  95.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,213.69M SC$ 
     
Salaries Paid  -1,096.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -215.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,654.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,136.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  5,382.44  SC$Share price
Earning per Share In Recent Period  101.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,770.96M SC$   
Salaries Paid     1,095.73M SC$Salary Cost
Raw Materials Used     3,176.42M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,770.96M SC$  4,593.91M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
69,363.19M   
   13,149.83M 
   38,542.54M 
   2,498.26M 
   1,361.13M 
   0.00M 
   0.00M 
69,363.19M  55,551.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,350  113,000  26,500 
Medium Level Worker  83,600  88,000  34,500 
High Level Worker  25,650  27,000  40,000 
Low Level Manager  17,480  18,400  50,000 
Medium Level Manager  10,925  11,500  66,000 
High Level Manager  3,021  3,180  82,500 
Executive  703  740  172,500 
High Tech Engineer  47,120  49,600  66,500 
High Tech Senior  10,165  10,700  105,000 
High Tech Executive  1,083  1,140  210,000 
     
Total:  307,097Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,565,939 tons    62,500    57.1    221    7,145 SC$    3,321 SC$
Chemicals    1,685,772 tons    35,000    48.2    220    4,562 SC$    2,114 SC$
Computers    1,190,316 systems    22,500    52.9    221    5,577 SC$    2,643 SC$
Electric Motors    471,272 units    10,000    47.1    220    6,237 SC$    2,914 SC$
Electric Power    32,450 million kwhs    625    51.9    219    934,498 SC$    423,900 SC$
Electronic Components    11,044,747 units    200,000    55.2    219    3,640 SC$    1,646 SC$
Factory Maintenance    4,163 units    104    40    217    1.20M SC$    558,700 SC$
High Tech Services    1,377,535 units    25,000    55.1    219    3,512 SC$    1,676 SC$
Plastics    1,302,549 tons    27,500    47.4    219    3,646 SC$    1,706 SC$
Robotics    1,268 units    25    51.3    220    573,950 SC$    258,210 SC$
Services    635,196 units    12,500    50.8    222    2,782 SC$    1,095 SC$
Silver    76 tons    2    50.4    221    4.15M SC$    1.82M SC$
Steel    679,060 tons    12,500    54.3    218    9,345 SC$    4,334 SC$
Zinc    13,409 tons    300    44.7    224    70,303 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Boats 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  120.99 
Product Retained Each Month For Contracts  120.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  632 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Melchior

Back to main country page
Image  

Back to my home page