Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 2 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,339 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.48 GC 
Located in:     Asgard 
Controlled by:     Asgard 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,278.56M SC$ 
Cash Available Now  150,599.01M SC$Corporate cash
     
Products Sold Last Year  63,533.38M SC$ 
Profit Last Year  29,577.99M SC$ 
Net Profit Last Year  11,905.14M SC$ 
Products Sold Last Month  5,278.58M SC$ 
Profit Last Month  2,471.50M SC$Profit
Net Profit Last Month  994.78M SC$Net Profit
Assets  198,494.80M SC$Corporate assets
Market Value  575,258.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,929.16M SC$Value of materials
Production Last Month  792,255.98Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  96,808,618 
 
Cash Flow Data
Cash at start of previous month  152,263.87M SC$ 
     
Salaries Paid  -831.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -741.45M SC$Tax payments
Profit Payment Paid  -1,470.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,278.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,291.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  5,752.58  SC$Share price
Earning per Share In Recent Period  101.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,278.56M SC$   
Salaries Paid     831.06M SC$Salary Cost
Raw Materials Used     1,675.97M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,278.56M SC$  2,807.01M SC$ 
Year to Date
Income   Cost  
53,419.98M   
   8,311.54M 
   16,915.33M 
   2,081.27M 
   920.18M 
   0.00M 
   0.00M 
53,419.98M  28,228.31M 
Last Year
Income   Cost  
63,533.38M   
   9,973.66M 
   20,357.24M 
   2,496.75M 
   1,127.75M 
   0.00M 
   0.00M 
63,533.38M  33,955.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,000  124,000  15,900 
Medium Level Worker  125,000  125,000  20,700 
High Level Worker  49,000  49,000  24,000 
Low Level Manager  21,500  21,500  30,000 
Medium Level Manager  13,700  13,700  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  2,400  2,400  103,500 
High Tech Engineer  43,500  43,500  39,900 
High Tech Senior  9,500  9,500  63,000 
High Tech Executive  1,000  1,000  126,000 
     
Total:  396,500Number of Employees 396,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    259,336 tons    37,500    6.9    184    3,987 SC$    2,114 SC$
Coal    182,957 tons    42,500    4.3    180    5,158 SC$    2,798 SC$
Electric Power    3,636 million kwhs    375    9.7    175    758,136 SC$    395,200 SC$
Factory Maintenance    419 units    104    4    176    997,610 SC$    558,700 SC$
High Tech Services    103,156 units    10,000    10.3    179    3,054 SC$    1,676 SC$
Minerals    2,562,690 tons    175,000    14.6    176    4,916 SC$    2,767 SC$
Robotics    457 units    101    4.5    184    482,131 SC$    258,210 SC$
Services    73,637 units    10,000    7.4    183    2,300 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Asgard

Back to main country page

Image  

Back to my home page