Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Submarine Torpedoes

Product:     Submarine Torpedoes 
Latest Market Price:  Market Price  6.57M SC$ per torpedo 
Corporation Type:     state corporation 
Founded:     December 15 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.70 GC 
Located in:     Manaan 
Controlled by:     Manaan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,477.04M SC$ 
Cash Available Now  67,121.72M SC$Corporate cash
     
Products Sold Last Year  35,152.03M SC$ 
Profit Last Year  3,142.69M SC$ 
Net Profit Last Year  3,142.69M SC$ 
Products Sold Last Month  3,481.41M SC$ 
Profit Last Month  807.61M SC$Profit
Net Profit Last Month  325.06M SC$Net Profit
Assets  110,427.64M SC$Corporate assets
Market Value  180,884.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,345.35M SC$Value of materials
Production Last Month  263.47Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,670.81M SC$ 
     
Salaries Paid  -536.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,283.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.28M SC$Tax payments
Profit Payment Paid  -480.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,481.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,401.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.6Price earning ratio
Share Price  1,808.84  SC$Share price
Earning per Share In Recent Period  36.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,477.04M SC$   
Salaries Paid     536.64M SC$Salary Cost
Raw Materials Used     1,821.86M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     103.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,477.04M SC$  2,669.90M SC$ 
Year to Date
Income   Cost  
10,300.10M   
   1,609.93M 
   5,472.21M 
   624.67M 
   312.98M 
   0.00M 
   0.00M 
10,300.10M  8,019.79M 
Last Year
Income   Cost  
35,152.03M   
   6,440.08M 
   21,826.21M 
   2,498.10M 
   1,244.95M 
   0.00M 
   0.00M 
35,152.03M  32,009.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,900 
Medium Level Worker  52,000  52,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  10,300  10,300  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,050  3,050  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  48,400  48,400  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  233,945Number of Employees 233,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    38,359 tons    4,000    9.6    182    6,376 SC$    3,383 SC$
Ammunition Components    74,575 units    9,750    7.6    181    90,092 SC$    49,075 SC$
Chemicals    357,625 tons    30,000    11.9    181    3,917 SC$    2,114 SC$
Computers    61,080 systems    10,000    6.1    186    5,025 SC$    2,643 SC$
Electric Power    2,419 million kwhs    350    6.9    182    863,381 SC$    434,700 SC$
Electronic Components    319,391 units    25,000    12.8    172    2,860 SC$    1,646 SC$
Factory Maintenance    592 units    113    5.2    182    1.03M SC$    558,700 SC$
High Tech Services    88,776 units    12,500    7.1    183    3,097 SC$    1,676 SC$
Industrial Equipment    60,517 units    10,000    6.1    175    4,158 SC$    2,235 SC$
Robotics    356 units    26    13.7    186    492,967 SC$    258,210 SC$
Services    121,517 units    12,500    9.7    182    2,281 SC$    1,238 SC$
Solid Missile Fuel    125,917 units    10,000    12.6    173    17,208 SC$    9,815 SC$
Steel    64,523 tons    5,000    12.9    177    7,845 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Submarine Torpedo 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Manaan

Back to main country page

Image  

Back to my home page