Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klinton bar Other Food Product

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 28 4947 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.51 GC 
Located in:     Manaan 
Controlled by:     Manaan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,648.93M SC$ 
Cash Available Now  149,699.34M SC$Corporate cash
     
Products Sold Last Year  43,406.32M SC$ 
Profit Last Year  10,936.62M SC$ 
Net Profit Last Year  4,401.99M SC$ 
Products Sold Last Month  3,681.61M SC$ 
Profit Last Month  955.47M SC$Profit
Net Profit Last Month  384.58M SC$Net Profit
Assets  197,413.23M SC$Corporate assets
Market Value  293,910.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,428.61M SC$Value of materials
Production Last Month  187,063.02Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,160.82M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.64M SC$Tax payments
Profit Payment Paid  -568.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,681.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,132.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  2,939.11  SC$Share price
Earning per Share In Recent Period  41.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,648.93M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,781.66M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,648.93M SC$  2,726.02M SC$ 
Year to Date
Income   Cost  
22,063.46M   
   3,851.10M 
   10,668.48M 
   1,247.77M 
   561.40M 
   0.00M 
   0.00M 
22,063.46M  16,328.76M 
Last Year
Income   Cost  
43,406.32M   
   7,702.08M 
   21,130.43M 
   2,496.96M 
   1,140.24M 
   0.00M 
   0.00M 
43,406.32M  32,469.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,090 tons    200    10.5    184    4,697 SC$    2,461 SC$
Cocoa    2,291 tons    200    11.5    179    2,684 SC$    1,472 SC$
Coffee    1,456 tons    200    7.3    176    15,632 SC$    8,758 SC$
Eggs    255,974 10000 units    35,000    7.3    174    4,090 SC$    2,356 SC$
Electric Power    3,583 million kwhs    250    14.3    186    876,573 SC$    434,700 SC$
Factory Maintenance    881 units    104    8.5    181    1.03M SC$    558,700 SC$
Fruit    1,059,287 tons    77,500    13.7    176    5,753 SC$    3,247 SC$
High Tech Services    15,135 units    2,500    6.1    182    3,126 SC$    1,676 SC$
Peanuts    287,426 tons    30,000    9.6    172    5,521 SC$    3,171 SC$
Rice    117,717 tons    10,000    11.8    190    5,229 SC$    2,718 SC$
Robotics    11 units    1    10.5    183    490,184 SC$    258,210 SC$
Services    29,394 units    5,000    5.9    179    2,256 SC$    1,130 SC$
Spices    40,411 tons    5,500    7.3    181    38,736 SC$    20,687 SC$
Vegetables    966,008 tons    87,500    11    178    5,153 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Manaan

Back to main country page

Image  

Back to my home page