Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 11 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.92 GC 
Located in:     South Antares 
Controlled by:     South Antares 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,561.38M SC$ 
Cash Available Now  154,100.40M SC$Corporate cash
     
Products Sold Last Year  68,473.48M SC$ 
Profit Last Year  39,200.06M SC$ 
Net Profit Last Year  15,778.03M SC$ 
Products Sold Last Month  5,489.11M SC$ 
Profit Last Month  3,081.36M SC$Profit
Net Profit Last Month  1,240.25M SC$Net Profit
Assets  196,469.42M SC$Corporate assets
Market Value  773,543.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,554.36M SC$Value of materials
Production Last Month  90,485.26Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  27,032,074 
 
Cash Flow Data
Cash at start of previous month  150,618.27M SC$ 
     
Salaries Paid  -896.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,705.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -924.41M SC$Tax payments
Profit Payment Paid  -1,833.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,489.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,539.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  7,735.44  SC$Share price
Earning per Share In Recent Period  131.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,561.38M SC$   
Salaries Paid     896.71M SC$Salary Cost
Raw Materials Used     1,225.35M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,561.38M SC$  2,423.80M SC$ 
Year to Date
Income   Cost  
56,829.94M   
   8,968.09M 
   12,225.34M 
   2,082.43M 
   924.89M 
   0.00M 
   0.00M 
56,829.94M  24,200.74M 
Last Year
Income   Cost  
68,473.48M   
   10,761.51M 
   14,903.17M 
   2,498.76M 
   1,109.99M 
   0.00M 
   0.00M 
68,473.48M  29,273.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  18,550 
Medium Level Worker  123,000  123,000  24,150 
High Level Worker  41,000  41,000  28,000 
Low Level Manager  18,800  18,800  35,000 
Medium Level Manager  12,500  12,500  46,200 
High Level Manager  5,800  5,800  57,750 
Executive  1,850  1,850  120,750 
High Tech Engineer  37,500  37,500  46,550 
High Tech Senior  8,200  8,200  73,500 
High Tech Executive  980  980  147,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    457,992 tons    50,000    9.2    180    3,961 SC$    2,114 SC$
Coal    641,889 tons    60,000    10.7    174    4,932 SC$    2,798 SC$
Electric Power    5,420 million kwhs    450    12    183    785,482 SC$    392,600 SC$
Factory Maintenance    608 units    104    5.8    178    1.02M SC$    558,700 SC$
High Tech Services    223,390 units    25,000    8.9    183    3,155 SC$    1,676 SC$
Household Products    138,929 tons    12,500    11.1    175    11,404 SC$    6,493 SC$
Plastics    40,203 tons    4,500    8.9    177    3,010 SC$    1,706 SC$
Robotics    1,185 units    91    13    185    497,587 SC$    258,210 SC$
Services    278,710 units    25,000    11.1    181    2,296 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in South Antares

Back to main country page

Image  

Back to my home page