Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 2 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kecun SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.04 GC 
Located in:     South Antares 
Controlled by:     South Antares 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,374.30M SC$ 
Cash Available Now  191,001.72M SC$Corporate cash
     
Products Sold Last Year  52,528.21M SC$ 
Profit Last Year  21,884.41M SC$ 
Net Profit Last Year  8,808.48M SC$ 
Products Sold Last Month  3,459.01M SC$ 
Profit Last Month  1,081.26M SC$Profit
Net Profit Last Month  435.21M SC$Net Profit
Assets  230,045.75M SC$Corporate assets
Market Value  423,959.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,483.42M SC$Value of materials
Production Last Month  40.40Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  187,128.22M SC$ 
     
Salaries Paid  -933.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -850.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.38M SC$Tax payments
Profit Payment Paid  -643.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,459.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  187,627.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  4,239.59  SC$Share price
Earning per Share In Recent Period  60.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,374.30M SC$   
Salaries Paid     933.73M SC$Salary Cost
Raw Materials Used     1,144.96M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,374.30M SC$  2,382.72M SC$ 
Year to Date
Income   Cost  
34,459.15M   
   8,400.08M 
   10,698.96M 
   1,871.88M 
   855.27M 
   0.00M 
   0.00M 
34,459.15M  21,826.20M 
Last Year
Income   Cost  
52,528.21M   
   11,199.78M 
   15,794.37M 
   2,500.48M 
   1,149.16M 
   0.00M 
   0.00M 
52,528.21M  30,643.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  18,550 
Medium Level Worker  59,230  59,230  24,150 
High Level Worker  55,050  55,050  28,000 
Low Level Manager  19,670  19,670  35,000 
Medium Level Manager  8,469  8,469  46,200 
High Level Manager  5,975  5,975  57,750 
Executive  2,027  2,027  120,750 
High Tech Engineer  67,366  67,366  46,550 
High Tech Senior  23,881  23,881  73,500 
High Tech Executive  2,497  2,497  147,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    104,323 tons    15,000    7    185    6,258 SC$    3,339 SC$
Computers    50,756 systems    10,000    5.1    174    4,503 SC$    2,567 SC$
Electric Components    153,891 units    15,000    10.3    181    4,125 SC$    2,114 SC$
Electric Power    3,462 million kwhs    425    8.1    174    723,200 SC$    392,600 SC$
Electronic Components    201,464 units    15,000    13.4    182    3,006 SC$    1,646 SC$
Factory Maintenance    1,052 units    104    10.1    183    1.05M SC$    558,700 SC$
High Tech Services    156,730 units    12,500    12.5    177    2,976 SC$    1,676 SC$
Industrial Equipment    136,777 units    20,000    6.8    180    4,330 SC$    2,235 SC$
Robotics    359 units    75    4.8    182    482,986 SC$    258,210 SC$
Services    57,100 units    7,500    7.6    177    2,216 SC$    1,238 SC$
Shuttle Boosters    19 boosters    2    9.3    180    12.98M SC$    6.57M SC$
Shuttle Components    2,682 Components    225    11.9    177    1.17M SC$    649,828 SC$
Solid Missile Fuel    483 units    80    6    184    17,552 SC$    9,513 SC$
Steel    85,432 tons    10,000    8.5    184    8,167 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in South Antares

Back to main country page
Image  

Back to my home page