Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 24 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Unna Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 24 4503 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.35 GC 
Located in:     The Republic of Bomonda 
Controlled by:     Andy in business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,172.89M SC$ 
Cash Available Now  62,584.17M SC$Corporate cash
     
Products Sold Last Year  51,112.94M SC$ 
Profit Last Year  8,121.22M SC$ 
Net Profit Last Year  3,410.91M SC$ 
Products Sold Last Month  4,172.33M SC$ 
Profit Last Month  564.72M SC$Profit
Net Profit Last Month  237.18M SC$Net Profit
Assets  110,398.77M SC$Corporate assets
Market Value  266,829.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,222.89M SC$Value of materials
Production Last Month  197,432.38Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,753.44M SC$ 
     
Salaries Paid  -640.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -792.74M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -950.11M SC$ 
Raw Materials Bought  -457.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.42M SC$Tax payments
Profit Payment Paid  -316.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,172.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,411.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  2,668.30  SC$Share price
Earning per Share In Recent Period  30.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,172.89M SC$   
Salaries Paid     640.29M SC$Salary Cost
Raw Materials Used     1,891.48M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     792.74M SC$ 
Total:  4,172.89M SC$  3,615.24M SC$ 
Year to Date
Income   Cost  
4,172.33M   
   640.29M 
   1,892.14M 
   187.72M 
   101.68M 
   0.00M 
   785.77M 
4,172.33M  3,607.61M 
Last Year
Income   Cost  
51,112.94M   
   7,683.49M 
   22,064.86M 
   2,255.28M 
   1,234.15M 
   0.00M 
   9,753.94M 
51,112.94M  42,991.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,900 
Medium Level Worker  96,500  96,500  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,575  11,575  39,600 
High Level Manager  4,420  4,420  49,500 
Executive  1,055  1,055  103,500 
High Tech Engineer  33,250  33,250  39,900 
High Tech Senior  7,750  7,750  63,000 
High Tech Executive  725  725  126,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,106 tons    200    5.5    177    4,399 SC$    2,461 SC$
Cocoa    1,613 tons    200    8.1    182    2,837 SC$    1,472 SC$
Coffee    2,084 tons    200    10.4    174    15,325 SC$    8,758 SC$
Eggs    300,782 10000 units    35,000    8.6    177    4,218 SC$    2,356 SC$
Electric Power    1,257 million kwhs    250    5    176    819,378 SC$    434,700 SC$
Factory Maintenance    1,146 units    104    11    177    1.02M SC$    558,700 SC$
Fruit    418,026 tons    77,500    5.4    180    5,987 SC$    3,247 SC$
High Tech Services    15,831 units    2,500    6.3    188    3,203 SC$    1,676 SC$
Peanuts    136,088 tons    30,000    4.5    179    5,826 SC$    3,171 SC$
Rice    116,270 tons    10,000    11.6    183    5,021 SC$    2,718 SC$
Robotics    13 units    1    13.4    185    486,462 SC$    258,210 SC$
Services    50,268 units    5,000    10.1    182    2,272 SC$    1,238 SC$
Spices    59,888 tons    5,500    10.9    184    39,060 SC$    20,687 SC$
Vegetables    963,098 tons    87,500    11    183    5,333 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andy in business

Back to main enterprise page

Image  

Back to my home page