Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 28 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arasi Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 28 4005 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.51 GC 
Located in:     The Republic of Saolo 
Controlled by:     The Republic of Saolo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,418.45M SC$ 
Cash Available Now  165,146.26M SC$Corporate cash
     
Products Sold Last Year  53,229.40M SC$ 
Profit Last Year  12,705.72M SC$ 
Net Profit Last Year  6,670.51M SC$ 
Products Sold Last Month  4,376.04M SC$ 
Profit Last Month  998.35M SC$Profit
Net Profit Last Month  524.13M SC$Net Profit
Assets  207,546.18M SC$Corporate assets
Market Value  387,907.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,419.63M SC$Value of materials
Production Last Month  4,771.51Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,097.89M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,004.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.50M SC$Tax payments
Profit Payment Paid  -349.42M SC$ 
Upgrades Bought  -210.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,376.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,769.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,879.07  SC$Share price
Earning per Share In Recent Period  60.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,418.45M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,377.52M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,418.45M SC$  3,375.02M SC$ 
Year to Date
Income   Cost  
4,376.04M   
   631.18M 
   2,381.25M 
   208.69M 
   156.58M 
   0.00M 
   0.00M 
4,376.04M  3,377.69M 
Last Year
Income   Cost  
53,229.40M   
   7,574.10M 
   28,557.53M 
   2,503.12M 
   1,888.93M 
   0.00M 
   0.00M 
53,229.40M  40,523.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    304,956 units    30,000    10.2    180    4,083 SC$    2,398 SC$
Carbon    61,615 tons    15,000    4.1    180    49,182 SC$    28,050 SC$
Chemicals    132,526 tons    40,000    3.3    186    3,947 SC$    2,114 SC$
Computers    315,155 systems    22,500    14    179    4,694 SC$    2,643 SC$
Factory Maintenance    1,116 units    174    6.4    180    1.01M SC$    558,700 SC$
Gas    198,902 units    21,000    9.5    182    7,085 SC$    3,878 SC$
High Tech Services    118,148 units    17,500    6.8    180    2,852 SC$    1,676 SC$
Oil    1,399,276 tons    180,000    7.8    180    3,401 SC$    1,997 SC$
Robotics    2,603 units    226    11.5    180    460,469 SC$    258,210 SC$
Services    91,684 units    17,500    5.2    181    2,237 SC$    1,238 SC$
Software    360,000 units    30,000    12    182    3,481 SC$    1,791 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Saolo

Back to main country page

Image  

Back to my home page